MON JOB FRANCE HOLDING : revenue, balance sheet and financial ratios

MON JOB FRANCE HOLDING is a French company founded 8 years ago, specialized in the sector Formation continue d'adultes. Based in LYON 3EME (69003), this company of category PME shows in 2025 a revenue of 627 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MON JOB FRANCE HOLDING (SIREN 832081343)
Indicator 2025 2024 2022 2018
Revenue 627 348 € 468 516 € 22 192 € 3 397 €
Net income 503 471 € 216 959 € 41 483 € 101 937 €
EBITDA 424 257 € 65 572 € -9 805 € -21 481 €
Net margin 80.3% 46.3% 186.9% 3000.8%

Revenue and income statement

In 2025, MON JOB FRANCE HOLDING achieves revenue of 627 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +110.8%. Vs 2024, growth of +34% (469 k€ -> 627 k€). After deducting consumption (0 €), gross margin stands at 627 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 424 k€, representing 67.6% of revenue. Positive scissor effect: EBITDA margin improves by +53.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 503 k€, i.e. 80.3% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

627 348 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

627 348 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

424 257 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

301 841 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

503 471 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

67.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 226%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 87.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

225.571%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.32%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

86.95%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.68

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.0%

Solvency indicators evolution
MON JOB FRANCE HOLDING

Sector positioning

Debt ratio
225.57 2025
2022
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Watch +19 pts over 3 years

In 2025, the debt ratio of MON JOB FRANCE HOLDING (225.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
25.32% 2025
2022
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Average -30 pts over 3 years

In 2025, the financial autonomy of MON JOB FRANCE HOLDING (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.68 years 2025
2022
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Watch

In 2025, the repayment capacity of MON JOB FRANCE HOLDING (2.68) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 186.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 20.3x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

186.615

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

20.281

Liquidity indicators evolution
MON JOB FRANCE HOLDING

Sector positioning

Liquidity ratio
186.62 2025
2022
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Average -24 pts over 3 years

In 2025, the liquidity ratio of MON JOB FRANCE HOLDING (186.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
20.28x 2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent +50 pts over 3 years

In 2025, the interest coverage of MON JOB FRANCE HOLDING (20.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 144 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 87 days of revenue, i.e. 152 k€ to permanently finance. Over 2018-2025, WCR increased by +14153%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

152 364 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

92 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

144 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

87 j

WCR and payment terms evolution
MON JOB FRANCE HOLDING

Positioning of MON JOB FRANCE HOLDING in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of MON JOB FRANCE HOLDING is estimated at 822 936 € (range 299 440€ - 2 927 078€). With an EBITDA of 424 257€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
134 transactions
299k€ 822k€ 2927k€
822 936 € Range: 299 440€ - 2 927 078€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
424 257 € × 2.2x
Estimation 919 861 €
333 327€ - 2 392 427€
Revenue Multiple 30%
627 348 € × 0.36x
Estimation 224 239 €
74 814€ - 438 428€
Net Income Multiple 20%
503 471 € × 2.9x
Estimation 1 478 673 €
551 662€ - 7 996 680€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare MON JOB FRANCE HOLDING with other companies in the same sector:

Frequently asked questions about MON JOB FRANCE HOLDING

What is the revenue of MON JOB FRANCE HOLDING ?

The revenue of MON JOB FRANCE HOLDING in 2025 is 627 k€.

Is MON JOB FRANCE HOLDING profitable?

Yes, MON JOB FRANCE HOLDING generated a net profit of 503 k€ in 2025.

Where is the headquarters of MON JOB FRANCE HOLDING ?

The headquarters of MON JOB FRANCE HOLDING is located in LYON 3EME (69003), in the department Rhone.

Where to find the tax return of MON JOB FRANCE HOLDING ?

The tax return of MON JOB FRANCE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MON JOB FRANCE HOLDING operate?

MON JOB FRANCE HOLDING operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.