Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-12-22 (19 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: PERPIGNAN (66000), Pyrenees-Orientales
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOLINER. SUD SIGNALISATION . : revenue, balance sheet and financial ratios
MOLINER. SUD SIGNALISATION . is a French company
founded 19 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2019 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOLINER. SUD SIGNALISATION . (SIREN 493175657)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 621 206 €
N/C
N/C
N/C
Net income
66 793 €
59 319 €
47 034 €
28 720 €
38 488 €
90 379 €
44 750 €
22 317 €
24 607 €
EBITDA
N/C
N/C
N/C
N/C
N/C
209 232 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
2.5%
N/C
N/C
N/C
Revenue and income statement
In 2024, MOLINER. SUD SIGNALISATION . generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.127%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.571%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MOLINER. SUD SIGNALISATION .
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.223
46.749
86.432
81.53
135.994
158.553
142.509
113.983
99.127
Financial autonomy
45.728
46.332
37.73
34.101
33.523
28.661
27.074
27.122
28.571
Repayment capacity
None
None
None
3.245
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
4.768%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
99.132024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Watch
In 2024, the debt ratio of MOLINER. SUD SIGNALISATION . (99.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.57%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of MOLINER. SUD SIGNALISATION . (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.805
Liquidity indicators evolution MOLINER. SUD SIGNALISATION .
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
156.997
170.668
182.501
169.753
322.925
239.644
193.194
178.627
187.805
Interest coverage
None
None
None
3.757
None
None
None
None
None
Sector positioning
Liquidity ratio
187.812024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good
In 2024, the liquidity ratio of MOLINER. SUD SIGNALISATION . (187.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOLINER. SUD SIGNALISATION .
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
972 620 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
0
0
0
0
0
Customer payment term (days)
669
486
863
80
0
0
0
0
0
Supplier payment term (days)
498
396
415
67
0
0
0
0
0
Positioning of MOLINER. SUD SIGNALISATION . in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of MOLINER. SUD SIGNALISATION . is estimated at
20 746 €
(range 10 298€ - 115 391€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
10k€20k€115k€
20 746 €Range: 10 298€ - 115 391€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 793 €
×
0.3x
=20 747 €
Range: 10 299€ - 115 392€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare MOLINER. SUD SIGNALISATION . with other companies in the same sector:
Frequently asked questions about MOLINER. SUD SIGNALISATION .
What is the revenue of MOLINER. SUD SIGNALISATION . ?
The revenue of MOLINER. SUD SIGNALISATION . in 2019 is 3.6 M€.
Is MOLINER. SUD SIGNALISATION . profitable?
Yes, MOLINER. SUD SIGNALISATION . generated a net profit of 67 k€ in 2024.
Where is the headquarters of MOLINER. SUD SIGNALISATION . ?
The headquarters of MOLINER. SUD SIGNALISATION . is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of MOLINER. SUD SIGNALISATION . ?
The tax return of MOLINER. SUD SIGNALISATION . is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOLINER. SUD SIGNALISATION . operate?
MOLINER. SUD SIGNALISATION . operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart