Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-31 (13 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LA ROCHELLE (17000), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOIROUD LABARRERE ASSURANCES : revenue, balance sheet and financial ratios
MOIROUD LABARRERE ASSURANCES is a French company
founded 13 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2022 a revenue of 961 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOIROUD LABARRERE ASSURANCES (SIREN 753422161)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
961 399 €
N/C
N/C
N/C
N/C
Net income
64 959 €
82 505 €
110 824 €
82 969 €
61 858 €
71 744 €
55 592 €
EBITDA
N/C
N/C
153 898 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
11.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MOIROUD LABARRERE ASSURANCES generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 65 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 959 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.504%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.031%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
110.519
46.173
72.116
57.094
43.3
29.179
20.504
Financial autonomy
44.867
62.782
48.799
52.833
56.88
66.853
72.031
Repayment capacity
None
None
None
None
2.433
None
None
Cash flow / Revenue
None%
None%
None%
None%
12.129%
None%
None%
Sector positioning
Debt ratio
20.52024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average-7 pts over 3 years
In 2024, the debt ratio of MOIROUD LABARRERE ASSURANCES (20.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.03%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Good+12 pts over 3 years
In 2024, the financial autonomy of MOIROUD LABARRERE ASSURANCES (72.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.43 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Average
In 2022, the repayment capacity of MOIROUD LABARRERE ASSURANCES (2.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
193.638
169.711
134.618
135.864
131.562
151.682
117.735
Interest coverage
None
None
None
None
0.831
None
None
Sector positioning
Liquidity ratio
117.732024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Watch
In 2024, the liquidity ratio of MOIROUD LABARRERE ASSURANCES (117.73) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.83x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Good
In 2022, the interest coverage of MOIROUD LABARRERE ASSURANCES (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOIROUD LABARRERE ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
52 396 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
99
0
0
Positioning of MOIROUD LABARRERE ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of MOIROUD LABARRERE ASSURANCES is estimated at
130 740 €
(range 61 843€ - 596 949€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
61k€130k€596k€
130 740 €Range: 61 843€ - 596 949€
NAF 5 all-time
Valuation method used
Net Income Multiple
64 959 €
×
2.0x
=130 741 €
Range: 61 843€ - 596 950€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare MOIROUD LABARRERE ASSURANCES with other companies in the same sector:
Frequently asked questions about MOIROUD LABARRERE ASSURANCES
What is the revenue of MOIROUD LABARRERE ASSURANCES ?
The revenue of MOIROUD LABARRERE ASSURANCES in 2022 is 961 k€.
Is MOIROUD LABARRERE ASSURANCES profitable?
Yes, MOIROUD LABARRERE ASSURANCES generated a net profit of 65 k€ in 2024.
Where is the headquarters of MOIROUD LABARRERE ASSURANCES ?
The headquarters of MOIROUD LABARRERE ASSURANCES is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of MOIROUD LABARRERE ASSURANCES ?
The tax return of MOIROUD LABARRERE ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOIROUD LABARRERE ASSURANCES operate?
MOIROUD LABARRERE ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart