Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1998-07-29 (27 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: BRIGNAIS (69530), Rhone
MOINE TRANSPORTS : revenue, balance sheet and financial ratios
MOINE TRANSPORTS is a French company
founded 27 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in BRIGNAIS (69530),
this company of category ETI
shows in 2020 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOINE TRANSPORTS (SIREN 419724851)
Indicator
2024
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
4 483 262 €
4 925 528 €
3 869 774 €
3 964 120 €
4 361 493 €
4 531 359 €
4 543 607 €
4 441 554 €
Net income
110 853 €
-141 702 €
86 421 €
-214 537 €
-327 518 €
51 581 €
106 925 €
138 481 €
6 805 €
EBITDA
N/C
138 550 €
392 209 €
2 440 €
-92 297 €
128 908 €
272 572 €
342 584 €
227 780 €
Net margin
N/C
-3.2%
1.8%
-5.5%
-8.3%
1.2%
2.4%
3.0%
0.2%
Revenue and income statement
In 2024, MOINE TRANSPORTS generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 7 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.172%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.223%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2024
Debt ratio
75.007
12.35
11.843
44.359
93.914
174.834
163.965
245.645
76.172
Financial autonomy
36.503
49.782
49.924
41.357
29.359
19.683
23.585
17.998
18.223
Repayment capacity
124.489
1.211
1.475
15.209
-11.612
198.576
2.902
8.41
None
Cash flow / Revenue
0.165%
3.041%
2.414%
0.852%
-1.746%
0.146%
8.348%
3.818%
None%
Sector positioning
Debt ratio
76.172024
2019
2020
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Watch
In 2024, the debt ratio of MOINE TRANSPORTS (76.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.22%2024
2019
2020
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Average-14 pts over 3 years
In 2024, the financial autonomy of MOINE TRANSPORTS (18.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.41 years2020
2019
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.72 years
Watch
In 2020, the repayment capacity of MOINE TRANSPORTS (8.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.563
Liquidity indicators evolution MOINE TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2024
Liquidity ratio
164.328
130.12
135.196
133.317
126.818
130.109
129.521
126.181
90.563
Interest coverage
7.958
3.433
1.923
4.312
-8.259
447.869
3.629
10.751
None
Sector positioning
Liquidity ratio
90.562024
2019
2020
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Watch-19 pts over 3 years
In 2024, the liquidity ratio of MOINE TRANSPORTS (90.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.75x2020
2019
2020
Q1: 0.0x
Med: 0.03x
Q3: 2.5x
Excellent
In 2020, the interest coverage of MOINE TRANSPORTS (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOINE TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2024
Operating WCR
616 665 €
430 461 €
643 453 €
654 355 €
877 299 €
956 066 €
412 414 €
195 067 €
0 €
Inventory turnover (days)
3
4
3
3
4
5
2
2
0
Customer payment term (days)
63
50
62
73
83
74
43
34
0
Supplier payment term (days)
83
81
83
81
98
140
63
83
0
Positioning of MOINE TRANSPORTS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 28 179€ to 234 736€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
28k€33k€234k€
33 879 €Range: 28 179€ - 234 736€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare MOINE TRANSPORTS with other companies in the same sector:
The revenue of MOINE TRANSPORTS in 2020 is 4.5 M€.
Is MOINE TRANSPORTS profitable?
Yes, MOINE TRANSPORTS generated a net profit of 111 k€ in 2024.
Where is the headquarters of MOINE TRANSPORTS ?
The headquarters of MOINE TRANSPORTS is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of MOINE TRANSPORTS ?
The tax return of MOINE TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOINE TRANSPORTS operate?
MOINE TRANSPORTS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart