Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-09-07 (9 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-JEAN-CAP-FERRAT (06230), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MODUS VIVENDI LUXURY REAL ESTATE : revenue, balance sheet and financial ratios
MODUS VIVENDI LUXURY REAL ESTATE is a French company
founded 9 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-JEAN-CAP-FERRAT (06230),
this company of category PME
shows in 2024 a net income positive of 544 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MODUS VIVENDI LUXURY REAL ESTATE (SIREN 822557377)
Indicator
2024
Revenue
N/C
Net income
543 909 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, MODUS VIVENDI LUXURY REAL ESTATE generates positive net income of 544 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
543 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.321%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.21%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MODUS VIVENDI LUXURY REAL ESTATE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
0.321
Financial autonomy
69.21
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.322024
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Good
In 2024, the debt ratio of MODUS VIVENDI LUXURY REAL... (0.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.21%2024
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Excellent
In 2024, the financial autonomy of MODUS VIVENDI LUXURY REAL... (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 323.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
323.214
Liquidity indicators evolution MODUS VIVENDI LUXURY REAL ESTATE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
323.214
Interest coverage
None
Sector positioning
Liquidity ratio
323.212024
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Good
In 2024, the liquidity ratio of MODUS VIVENDI LUXURY REAL... (323.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MODUS VIVENDI LUXURY REAL ESTATE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of MODUS VIVENDI LUXURY REAL ESTATE is estimated at
2 726 578 €
(range 1 198 622€ - 6 041 334€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
1198k€2726k€6041k€
2 726 578 €Range: 1 198 622€ - 6 041 334€
NAF 5 année 2024
Valuation method used
Net Income Multiple
543 909 €
×
5.0x
=2 726 578 €
Range: 1 198 623€ - 6 041 335€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare MODUS VIVENDI LUXURY REAL ESTATE with other companies in the same sector:
Frequently asked questions about MODUS VIVENDI LUXURY REAL ESTATE
What is the revenue of MODUS VIVENDI LUXURY REAL ESTATE ?
The revenue of MODUS VIVENDI LUXURY REAL ESTATE is not publicly disclosed (confidential accounts filed with INPI).
Is MODUS VIVENDI LUXURY REAL ESTATE profitable?
Yes, MODUS VIVENDI LUXURY REAL ESTATE generated a net profit of 544 k€ in 2024.
Where is the headquarters of MODUS VIVENDI LUXURY REAL ESTATE ?
The headquarters of MODUS VIVENDI LUXURY REAL ESTATE is located in SAINT-JEAN-CAP-FERRAT (06230), in the department Alpes-Maritimes.
Where to find the tax return of MODUS VIVENDI LUXURY REAL ESTATE ?
The tax return of MODUS VIVENDI LUXURY REAL ESTATE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MODUS VIVENDI LUXURY REAL ESTATE operate?
MODUS VIVENDI LUXURY REAL ESTATE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart