Employees: NN (None)Legal category: 3120Size: PMECreation date: 2022-09-13 (3 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: None (None), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MODULR FINANCE B.V. : revenue, balance sheet and financial ratios
MODULR FINANCE B.V. is a French company
founded 3 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
this company of category PME
shows in 2023 a net income positive of 81 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MODULR FINANCE B.V. (SIREN 919317677)
Indicator
2023
Revenue
N/C
Net income
80 874 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, MODULR FINANCE B.V. generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
44 878 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6305%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2436.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6304.793%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.215%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2436.112
Solvency indicators evolution MODULR FINANCE B.V.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
6304.793
Financial autonomy
98.215
Repayment capacity
2436.112
Cash flow / Revenue
None%
Sector positioning
Debt ratio
6304.792023
2023
Q1: 0.0
Med: 5.99
Q3: 56.99
Watch
In 2023, the debt ratio of MODULR FINANCE B.V. (6304.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
98.22%2023
2023
Q1: 5.84%
Med: 31.54%
Q3: 66.25%
Excellent
In 2023, the financial autonomy of MODULR FINANCE B.V. (98.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2436.11 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Watch
In 2023, the repayment capacity of MODULR FINANCE B.V. (2436.11) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Positioning of MODULR FINANCE B.V. in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of MODULR FINANCE B.V. is estimated at
268 114 €
(range 80 209€ - 789 399€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
131 transactions
80k€268k€789k€
268 114 €Range: 80 209€ - 789 399€
NAF 5 all-time
Valuation method used
Net Income Multiple
80 874 €
×
3.3x
=268 114 €
Range: 80 209€ - 789 400€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare MODULR FINANCE B.V. with other companies in the same sector:
Frequently asked questions about MODULR FINANCE B.V.
What is the revenue of MODULR FINANCE B.V. ?
The revenue of MODULR FINANCE B.V. is not publicly disclosed (confidential accounts filed with INPI).
Is MODULR FINANCE B.V. profitable?
Yes, MODULR FINANCE B.V. generated a net profit of 81 k€ in 2023.
Where is the headquarters of MODULR FINANCE B.V. ?
The headquarters of MODULR FINANCE B.V. is located in address not disclosed.
Where to find the tax return of MODULR FINANCE B.V. ?
The tax return of MODULR FINANCE B.V. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MODULR FINANCE B.V. operate?
MODULR FINANCE B.V. operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart