Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-11-10 (15 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: BOULOC (31620), Haute-Garonne
MODUL'ERE : revenue, balance sheet and financial ratios
MODUL'ERE is a French company
founded 15 years ago,
specialized in the sector Autres travaux de finition.
Based in BOULOC (31620),
this company of category PME
shows in 2018 a revenue of 879 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, MODUL'ERE generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 52 k€ -> 112 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 257 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.964%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.412%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.473
81.972
248.922
52.151
365.843
283.039
189.541
97.042
62.511
56.964
Financial autonomy
33.1
16.581
16.971
20.327
14.292
17.499
15.26
30.95
41.045
44.412
Repayment capacity
-0.991
1.266
3.398
None
None
None
None
None
None
None
Cash flow / Revenue
-6.093%
6.188%
6.932%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.962025
2023
2024
2025
Q1: 1.2
Med: 10.49
Q3: 45.2
Watch
In 2025, the debt ratio of MODUL'ERE (56.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
44.41%2025
2023
2024
2025
Q1: 12.31%
Med: 39.2%
Q3: 63.5%
Good
In 2025, the financial autonomy of MODUL'ERE (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.962
Liquidity indicators evolution MODUL'ERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
147.604
134.047
166.362
141.546
271.789
270.393
175.831
251.827
267.035
289.962
Interest coverage
-5.199
0.792
3.035
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
289.962025
2023
2024
2025
Q1: 136.04
Med: 243.1
Q3: 355.71
Good
In 2025, the liquidity ratio of MODUL'ERE (289.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MODUL'ERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
58 959 €
316 323 €
406 217 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
79
64
87
0
0
0
0
0
0
0
Customer payment term (days)
51
71
142
0
0
0
0
0
0
0
Supplier payment term (days)
56
111
55
0
0
0
0
0
0
0
Positioning of MODUL'ERE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 182 982€ to 772 140€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
182k€400k€772k€
400 893 €Range: 182 982€ - 772 140€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare MODUL'ERE with other companies in the same sector:
Yes, MODUL'ERE generated a net profit of 112 k€ in 2025.
Where is the headquarters of MODUL'ERE ?
The headquarters of MODUL'ERE is located in BOULOC (31620), in the department Haute-Garonne.
Where to find the tax return of MODUL'ERE ?
The tax return of MODUL'ERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MODUL'ERE operate?
MODUL'ERE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart