Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-10-01 (43 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: EPERNON (28230), Eure-et-Loir
MODUL GOUASLARD INTERNATIONAL EXPOSITION : revenue, balance sheet and financial ratios
MODUL GOUASLARD INTERNATIONAL EXPOSITION is a French company
founded 43 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in EPERNON (28230),
this company of category PME
shows in 2024 a revenue of 687 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MODUL GOUASLARD INTERNATIONAL EXPOSITION (SIREN 326431533)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
686 768 €
585 893 €
696 804 €
325 553 €
134 337 €
609 086 €
542 969 €
623 603 €
472 548 €
Net income
-35 952 €
-47 321 €
98 271 €
82 028 €
-41 186 €
46 657 €
-39 062 €
19 334 €
-9 571 €
EBITDA
-33 731 €
-55 889 €
100 237 €
86 955 €
-43 017 €
36 998 €
-39 851 €
23 357 €
-7 998 €
Net margin
-5.2%
-8.1%
14.1%
25.2%
-30.7%
7.7%
-7.2%
3.1%
-2.0%
Revenue and income statement
In 2024, MODUL GOUASLARD INTERNATIONAL EXPOSITION achieves revenue of 687 k€. Revenue is growing positively over 9 years (CAGR: +4.8%). Vs 2023, growth of +17% (586 k€ -> 687 k€). After deducting consumption (82 k€), gross margin stands at 604 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -34 k€, representing -4.9% of revenue. Positive scissor effect: EBITDA margin improves by +4.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -36 k€ (-5.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
686 768 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
604 422 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-33 731 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-35 206 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 952 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.47%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.638%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.629
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MODUL GOUASLARD INTERNATIONAL EXPOSITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
59.03
39.059
225.061
40.433
326.417
82.56
22.291
14.892
15.288
Financial autonomy
23.86
36.023
12.947
40.441
15.717
37.797
58.624
44.109
46.47
Repayment capacity
-10.467
1.235
-0.598
0.935
-2.265
1.161
0.525
-0.443
-0.629
Cash flow / Revenue
-0.575%
3.426%
-7.275%
5.334%
-30.075%
21.294%
13.059%
-9.584%
-4.638%
Sector positioning
Debt ratio
15.292024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average
In 2024, the debt ratio of MODUL GOUASLARD INTERNATI... (15.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.47%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good-8 pts over 3 years
In 2024, the financial autonomy of MODUL GOUASLARD INTERNATI... (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.63 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Excellent-35 pts over 3 years
In 2024, the repayment capacity of MODUL GOUASLARD INTERNATI... (-0.63) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.555
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.733
Liquidity indicators evolution MODUL GOUASLARD INTERNATIONAL EXPOSITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.934
162.279
111.016
204.047
271.836
298.975
328.314
248.603
240.555
Interest coverage
-5.801
2.607
-3.265
1.992
-2.004
0.595
0.986
-0.463
-2.733
Sector positioning
Liquidity ratio
240.562024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Good-12 pts over 3 years
In 2024, the liquidity ratio of MODUL GOUASLARD INTERNATI... (240.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average-49 pts over 3 years
In 2024, the interest coverage of MODUL GOUASLARD INTERNATI... (-2.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 52 days of revenue, i.e. 100 k€ to permanently finance. Over 2016-2024, WCR increased by +31%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
100 000 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
41 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution MODUL GOUASLARD INTERNATIONAL EXPOSITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
76 397 €
74 533 €
111 129 €
87 806 €
131 828 €
132 767 €
147 437 €
126 582 €
100 000 €
Inventory turnover (days)
69
51
59
48
215
89
40
47
41
Customer payment term (days)
34
16
37
23
86
93
56
88
40
Supplier payment term (days)
38
22
52
22
92
51
19
27
25
Positioning of MODUL GOUASLARD INTERNATIONAL EXPOSITION in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of MODUL GOUASLARD INTERNATIONAL EXPOSITION is estimated at
467 273 €
(range 178 115€ - 868 714€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
178k€467k€868k€
467 273 €Range: 178 115€ - 868 714€
NAF 5 all-time
Valuation method used
Revenue Multiple
686 768 €
×
0.68x
=467 274 €
Range: 178 116€ - 868 715€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare MODUL GOUASLARD INTERNATIONAL EXPOSITION with other companies in the same sector:
Frequently asked questions about MODUL GOUASLARD INTERNATIONAL EXPOSITION
What is the revenue of MODUL GOUASLARD INTERNATIONAL EXPOSITION ?
The revenue of MODUL GOUASLARD INTERNATIONAL EXPOSITION in 2024 is 687 k€.
Is MODUL GOUASLARD INTERNATIONAL EXPOSITION profitable?
MODUL GOUASLARD INTERNATIONAL EXPOSITION recorded a net loss in 2024.
Where is the headquarters of MODUL GOUASLARD INTERNATIONAL EXPOSITION ?
The headquarters of MODUL GOUASLARD INTERNATIONAL EXPOSITION is located in EPERNON (28230), in the department Eure-et-Loir.
Where to find the tax return of MODUL GOUASLARD INTERNATIONAL EXPOSITION ?
The tax return of MODUL GOUASLARD INTERNATIONAL EXPOSITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MODUL GOUASLARD INTERNATIONAL EXPOSITION operate?
MODUL GOUASLARD INTERNATIONAL EXPOSITION operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart