Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LISLE-SUR-TARN (81310), Tarn
MODOLO CONSTRUCTIONS : revenue, balance sheet and financial ratios
MODOLO CONSTRUCTIONS is a French company
founded 22 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LISLE-SUR-TARN (81310),
this company of category PME
shows in 2017 a revenue of 689 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MODOLO CONSTRUCTIONS (SIREN 451406862)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
689 416 €
768 724 €
1 229 524 €
Net income
370 906 €
480 275 €
245 846 €
253 809 €
151 515 €
181 932 €
185 007 €
8 621 €
-102 316 €
-27 155 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
9 840 €
-97 758 €
-22 007 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.3%
-13.3%
-2.2%
Revenue and income statement
In 2025, MODOLO CONSTRUCTIONS generates positive net income of 371 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
370 906 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.251%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.681%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.981
28.039
5.074
37.127
63.1
48.465
31.588
18.13
14.808
30.251
Financial autonomy
67.334
60.536
69.692
15.252
28.138
26.637
28.678
24.317
36.757
39.681
Repayment capacity
-1.343
-1.417
4.471
None
None
None
None
None
None
None
Cash flow / Revenue
-2.235%
-13.356%
0.905%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
30.252025
2023
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Average+15 pts over 3 years
In 2025, the debt ratio of MODOLO CONSTRUCTIONS (30.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.68%2025
2023
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Good
In 2025, the financial autonomy of MODOLO CONSTRUCTIONS (39.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
321.604
413.988
345.884
122.062
175.339
154.526
149.937
131.328
158.021
190.441
Interest coverage
-8.629
-2.588
14.278
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
190.442025
2023
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Average+16 pts over 3 years
In 2025, the liquidity ratio of MODOLO CONSTRUCTIONS (190.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MODOLO CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
460 211 €
499 325 €
455 304 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
75
77
125
0
0
0
0
0
0
0
Customer payment term (days)
83
163
109
0
0
0
0
0
0
0
Supplier payment term (days)
28
60
80
0
0
0
0
0
0
0
Positioning of MODOLO CONSTRUCTIONS in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of MODOLO CONSTRUCTIONS is estimated at
920 694 €
(range 312 120€ - 2 968 994€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
312k€920k€2968k€
920 694 €Range: 312 120€ - 2 968 994€
NAF 5 all-time
Valuation method used
Net Income Multiple
370 906 €
×
2.5x
=920 694 €
Range: 312 121€ - 2 968 995€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare MODOLO CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about MODOLO CONSTRUCTIONS
What is the revenue of MODOLO CONSTRUCTIONS ?
The revenue of MODOLO CONSTRUCTIONS in 2017 is 689 k€.
Is MODOLO CONSTRUCTIONS profitable?
Yes, MODOLO CONSTRUCTIONS generated a net profit of 371 k€ in 2025.
Where is the headquarters of MODOLO CONSTRUCTIONS ?
The headquarters of MODOLO CONSTRUCTIONS is located in LISLE-SUR-TARN (81310), in the department Tarn.
Where to find the tax return of MODOLO CONSTRUCTIONS ?
The tax return of MODOLO CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MODOLO CONSTRUCTIONS operate?
MODOLO CONSTRUCTIONS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart