MODIS : revenue, balance sheet and financial ratios

MODIS is a French company founded 33 years ago, specialized in the sector Entretien corporel. Based in PLOERDUT (56160), this company of category PME shows in 2022 a revenue of 720 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MODIS (SIREN 387868151)
Indicator 2023 2022 2021 2019 2018 2017 2016
Revenue N/C 720 430 € 536 329 € 321 200 € 70 089 € N/C 5 400 €
Net income -203 999 € -59 978 € 164 124 € -117 884 € -212 563 € -44 434 € -101 430 €
EBITDA N/C -45 652 € 24 706 € -88 545 € -155 964 € N/C -12 319 €
Net margin N/C -8.3% 30.6% -36.7% -303.3% N/C -1878.3%

Revenue and income statement

In 2023, MODIS records a net loss of 204 k€. This deficit will reduce equity on the balance sheet.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-203 999 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

285.505%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.484%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.3%

Solvency indicators evolution
MODIS

Sector positioning

Debt ratio
285.5 2023
2021
2022
2023
Q1: -5.59
Med: 0.0
Q3: 70.84
Watch

In 2023, the debt ratio of MODIS (285.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
22.48% 2023
2021
2022
2023
Q1: 0.0%
Med: 11.71%
Q3: 48.29%
Good

In 2023, the financial autonomy of MODIS (22.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-28.98 years 2022
2021
2022
Q1: -0.02 years
Med: 0.0 years
Q3: 1.75 years
Excellent -50 pts over 2 years

In 2022, the repayment capacity of MODIS (-28.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 20.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

20.959

Liquidity indicators evolution
MODIS

Sector positioning

Liquidity ratio
20.96 2023
2021
2022
2023
Q1: 45.92
Med: 114.2
Q3: 238.14
Watch -28 pts over 3 years

In 2023, the liquidity ratio of MODIS (20.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-6.72x 2022
2021
2022
Q1: -0.01x
Med: 0.0x
Q3: 1.58x
Watch -51 pts over 2 years

In 2022, the interest coverage of MODIS (-6.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MODIS

Positioning of MODIS in its sector

Comparison with sector Entretien corporel

Similar companies (Entretien corporel)

Compare MODIS with other companies in the same sector:

Frequently asked questions about MODIS

What is the revenue of MODIS ?

The revenue of MODIS in 2022 is 720 k€.

Is MODIS profitable?

MODIS recorded a net loss in 2023.

Where is the headquarters of MODIS ?

The headquarters of MODIS is located in PLOERDUT (56160), in the department Morbihan.

Where to find the tax return of MODIS ?

The tax return of MODIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MODIS operate?

MODIS operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.