Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: AUBERVILLIERS (93300), Seine-Saint-Denis
MOD'EDITION : revenue, balance sheet and financial ratios
MOD'EDITION is a French company
founded 14 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in AUBERVILLIERS (93300),
this company of category PME
shows in 2022 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, MOD'EDITION records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2022: 67 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
180.293%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.931%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Debt ratio
0.0
0.0
0.0
0.0
150.2
256.305
175.851
180.293
Financial autonomy
0.0
0.0
0.0
0.0
18.845
30.27
20.514
11.931
Repayment capacity
0.0
0.0
None
0.0
None
6.132
2.275
None
Cash flow / Revenue
1.56%
2.207%
None%
2.984%
None%
2.948%
4.925%
None%
Sector positioning
Debt ratio
180.292023
2021
2022
2023
Q1: 0.0
Med: 15.2
Q3: 61.67
Watch
In 2023, the debt ratio of MOD'EDITION (180.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.93%2023
2021
2022
2023
Q1: 6.03%
Med: 30.43%
Q3: 56.01%
Average-19 pts over 3 years
In 2023, the financial autonomy of MOD'EDITION (11.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.27 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 2.58 years
Average
In 2022, the repayment capacity of MOD'EDITION (2.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.593
Liquidity indicators evolution MOD'EDITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
71.641
73.746
87.996
97.265
113.939
129.136
130.51
112.593
Interest coverage
0.0
0.0
None
0.0
None
0.839
2.859
None
Sector positioning
Liquidity ratio
112.592023
2021
2022
2023
Q1: 114.16
Med: 186.45
Q3: 349.83
Watch
In 2023, the liquidity ratio of MOD'EDITION (112.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.86x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.99x
Good+6 pts over 2 years
In 2022, the interest coverage of MOD'EDITION (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOD'EDITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
Operating WCR
-338 098 €
-208 883 €
0 €
-369 075 €
0 €
-6 479 €
144 780 €
0 €
Inventory turnover (days)
24
21
0
235
0
64
107
0
Customer payment term (days)
9
13
0
33
0
35
20
0
Supplier payment term (days)
64
48
0
200
0
122
99
0
Positioning of MOD'EDITION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare MOD'EDITION with other companies in the same sector:
Yes, MOD'EDITION generated a net profit of 251 k€ in 2022.
Where is the headquarters of MOD'EDITION ?
The headquarters of MOD'EDITION is located in AUBERVILLIERS (93300), in the department Seine-Saint-Denis.
Where to find the tax return of MOD'EDITION ?
The tax return of MOD'EDITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOD'EDITION operate?
MOD'EDITION operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart