Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MOC@ : revenue, balance sheet and financial ratios

MOC@ is a French company founded 11 years ago, specialized in the sector Activités des sièges sociaux. Based in SOUILLAC (46200), this company of category PME shows in 2019 a net income positive of 15 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MOC@ (SIREN 808873319)
Indicator 2019 2018 2017 2016
Revenue N/C N/C N/C N/C
Net income 14 506 € 38 901 € -6 621 € -1 448 €
EBITDA -905 € -1 491 € -1 591 € -777 €
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2019, MOC@ generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2019) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-905 €

EBIT (2019) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-905 €

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 506 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 471%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

470.763%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.52%

Repayment capacity (2019) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

17.959

Solvency indicators evolution
MOC@

Sector positioning

Debt ratio
470.76 2019
2017
2018
2019
Q1: 0.75
Med: 27.52
Q3: 116.25
Average

In 2019, the debt ratio of MOC@ (470.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
17.52% 2019
2017
2018
2019
Q1: 20.31%
Med: 52.39%
Q3: 82.26%
Average

In 2019, the financial autonomy of MOC@ (17.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
17.96 years 2019
2017
2018
2019
Q1: 0.0 years
Med: 0.64 years
Q3: 4.97 years
Average +50 pts over 3 years

In 2019, the repayment capacity of MOC@ (17.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

Interest coverage (2019) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-496.354

Liquidity indicators evolution
MOC@

Sector positioning

Liquidity ratio
34.25 2018
2017
2018
Q1: 101.27
Med: 310.92
Q3: 1278.01
Watch

In 2018, the liquidity ratio of MOC@ (34.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-496.35x 2019
2017
2018
2019
Q1: -36.23x
Med: 0.0x
Q3: 3.57x
Average

In 2019, the interest coverage of MOC@ (-496.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of MOC@ in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 105 transactions of similar company sales in 2019, the value of MOC@ is estimated at 61 309 € (range 21 707€ - 139 350€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
105 transactions
21k€ 61k€ 139k€
61 309 € Range: 21 707€ - 139 350€
NAF 5 année 2019

Valuation method used

Net Income Multiple
14 506 € × 4.2x = 61 309 €
Range: 21 708€ - 139 351€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare MOC@ with other companies in the same sector:

Frequently asked questions about MOC@

What is the revenue of MOC@ ?

The revenue of MOC@ is not publicly disclosed (confidential accounts filed with INPI).

Is MOC@ profitable?

Yes, MOC@ generated a net profit of 15 k€ in 2019.

Where is the headquarters of MOC@ ?

The headquarters of MOC@ is located in SOUILLAC (46200), in the department Lot.

Where to find the tax return of MOC@ ?

The tax return of MOC@ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MOC@ operate?

MOC@ operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.