Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOBISPORT CONCEPT : revenue, balance sheet and financial ratios
MOBISPORT CONCEPT is a French company
founded 10 years ago,
specialized in the sector Régie publicitaire de médias.
Based in MARSEILLE (13013),
this company of category PME
shows in 2017 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBISPORT CONCEPT (SIREN 814632741)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
N/C
N/C
N/C
134 723 €
Net income
152 363 €
13 528 €
145 628 €
-33 997 €
-9 707 €
EBITDA
N/C
N/C
N/C
N/C
-5 991 €
Net margin
N/C
N/C
N/C
N/C
-7.2%
Revenue and income statement
In 2024, MOBISPORT CONCEPT generates positive net income of 152 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
152 363 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.767%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.443%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
512.695
206.053
76.716
209.472
107.767
Financial autonomy
7.449
19.531
31.925
19.167
29.443
Repayment capacity
-6.516
None
None
None
None
Cash flow / Revenue
-4.439%
None%
None%
None%
None%
Sector positioning
Debt ratio
107.772024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Watch
In 2024, the debt ratio of MOBISPORT CONCEPT (107.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.44%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Good
In 2024, the financial autonomy of MOBISPORT CONCEPT (29.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.111
Liquidity indicators evolution MOBISPORT CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
32.932
119.046
84.321
108.283
73.111
Interest coverage
0.0
None
None
None
None
Sector positioning
Liquidity ratio
73.112024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Watch
In 2024, the liquidity ratio of MOBISPORT CONCEPT (73.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBISPORT CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
-9 766 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
0
Customer payment term (days)
9
0
0
0
0
Supplier payment term (days)
36
0
0
0
0
Positioning of MOBISPORT CONCEPT in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 163 852€ to 581 940€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
163k€317k€581k€
317 737 €Range: 163 852€ - 581 940€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare MOBISPORT CONCEPT with other companies in the same sector:
Frequently asked questions about MOBISPORT CONCEPT
What is the revenue of MOBISPORT CONCEPT ?
The revenue of MOBISPORT CONCEPT in 2017 is 135 k€.
Is MOBISPORT CONCEPT profitable?
Yes, MOBISPORT CONCEPT generated a net profit of 152 k€ in 2024.
Where is the headquarters of MOBISPORT CONCEPT ?
The headquarters of MOBISPORT CONCEPT is located in MARSEILLE (13013), in the department Bouches-du-Rhone.
Where to find the tax return of MOBISPORT CONCEPT ?
The tax return of MOBISPORT CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBISPORT CONCEPT operate?
MOBISPORT CONCEPT operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart