Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: LE PETIT-QUEVILLY (76140), Seine-Maritime
MOBILIER NORDIQUE ROUEN : revenue, balance sheet and financial ratios
MOBILIER NORDIQUE ROUEN is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de meubles.
Based in LE PETIT-QUEVILLY (76140),
this company of category ETI
shows in 2017 a revenue of 953 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBILIER NORDIQUE ROUEN (SIREN 813113693)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
953 311 €
817 468 €
Net income
3 424 €
119 169 €
165 127 €
303 915 €
181 991 €
129 846 €
59 736 €
EBITDA
N/C
N/C
N/C
N/C
N/C
173 948 €
72 545 €
Net margin
N/C
N/C
N/C
N/C
N/C
13.6%
7.3%
Revenue and income statement
In 2024, MOBILIER NORDIQUE ROUEN generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 60 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 424 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
0.004
0.002
0.001
0.009
0.008
0.007
0.036
Financial autonomy
27.105
49.889
67.099
81.175
84.103
84.31
44.312
Repayment capacity
0.0
0.0
None
None
None
None
None
Cash flow / Revenue
7.301%
13.538%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent
In 2024, the debt ratio of MOBILIER NORDIQUE ROUEN (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.31%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good-7 pts over 3 years
In 2024, the financial autonomy of MOBILIER NORDIQUE ROUEN (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
137.186
199.558
303.94
531.22
629.141
637.351
179.57
Interest coverage
0.0
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
179.572024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good-21 pts over 3 years
In 2024, the liquidity ratio of MOBILIER NORDIQUE ROUEN (179.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 209 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1931 days. Excellent situation: suppliers finance 1722 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
209 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1931 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBILIER NORDIQUE ROUEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
11 870 €
1 926 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
47
38
234
203
238
226
209
Supplier payment term (days)
78
56
312
390
377
419
1931
Positioning of MOBILIER NORDIQUE ROUEN in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of MOBILIER NORDIQUE ROUEN is estimated at
16 365 €
(range 7 399€ - 27 173€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
7k€16k€27k€
16 365 €Range: 7 399€ - 27 173€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 424 €
×
4.8x
=16 366 €
Range: 7 400€ - 27 174€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MOBILIER NORDIQUE ROUEN with other companies in the same sector:
Frequently asked questions about MOBILIER NORDIQUE ROUEN
What is the revenue of MOBILIER NORDIQUE ROUEN ?
The revenue of MOBILIER NORDIQUE ROUEN in 2017 is 953 k€.
Is MOBILIER NORDIQUE ROUEN profitable?
Yes, MOBILIER NORDIQUE ROUEN generated a net profit of 3 k€ in 2024.
Where is the headquarters of MOBILIER NORDIQUE ROUEN ?
The headquarters of MOBILIER NORDIQUE ROUEN is located in LE PETIT-QUEVILLY (76140), in the department Seine-Maritime.
Where to find the tax return of MOBILIER NORDIQUE ROUEN ?
The tax return of MOBILIER NORDIQUE ROUEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBILIER NORDIQUE ROUEN operate?
MOBILIER NORDIQUE ROUEN operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart