Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-12-30 (19 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: NIMES (30900), Gard
MOBILIER NORDIQUE NIMES : revenue, balance sheet and financial ratios
MOBILIER NORDIQUE NIMES is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in NIMES (30900),
this company of category ETI
shows in 2017 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBILIER NORDIQUE NIMES (SIREN 494025257)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 828 956 €
1 348 530 €
Net income
95 511 €
469 124 €
265 812 €
195 030 €
148 088 €
77 219 €
EBITDA
N/C
N/C
N/C
N/C
190 300 €
89 931 €
Net margin
N/C
N/C
N/C
N/C
8.1%
5.7%
Revenue and income statement
In 2023, MOBILIER NORDIQUE NIMES generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 96 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 511 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.012%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
0.006
0.002
0.001
0.047
0.023
0.012
Financial autonomy
20.608
40.012
54.971
54.232
67.241
75.429
Repayment capacity
0.0
0.0
None
None
None
None
Cash flow / Revenue
5.608%
7.994%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.012023
2019
2020
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Excellent
In 2023, the debt ratio of MOBILIER NORDIQUE NIMES (0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.43%2023
2019
2020
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Excellent
In 2023, the financial autonomy of MOBILIER NORDIQUE NIMES (75.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 406.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
125.875
166.603
221.986
218.339
305.098
406.878
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
406.882023
2019
2020
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Excellent
In 2023, the liquidity ratio of MOBILIER NORDIQUE NIMES (406.88) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 208 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 332 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
208 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
332 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBILIER NORDIQUE NIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
15 063 €
17 595 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
50
38
210
203
268
208
Supplier payment term (days)
67
42
274
260
299
332
Positioning of MOBILIER NORDIQUE NIMES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of MOBILIER NORDIQUE NIMES is estimated at
279 450 €
(range 108 619€ - 713 676€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
108k€279k€713k€
279 450 €Range: 108 619€ - 713 676€
NAF 5 année 2023
Valuation method used
Net Income Multiple
95 511 €
×
2.9x
=279 451 €
Range: 108 619€ - 713 677€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MOBILIER NORDIQUE NIMES with other companies in the same sector:
Frequently asked questions about MOBILIER NORDIQUE NIMES
What is the revenue of MOBILIER NORDIQUE NIMES ?
The revenue of MOBILIER NORDIQUE NIMES in 2017 is 1.8 M€.
Is MOBILIER NORDIQUE NIMES profitable?
Yes, MOBILIER NORDIQUE NIMES generated a net profit of 96 k€ in 2023.
Where is the headquarters of MOBILIER NORDIQUE NIMES ?
The headquarters of MOBILIER NORDIQUE NIMES is located in NIMES (30900), in the department Gard.
Where to find the tax return of MOBILIER NORDIQUE NIMES ?
The tax return of MOBILIER NORDIQUE NIMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBILIER NORDIQUE NIMES operate?
MOBILIER NORDIQUE NIMES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart