MOBILIER NORDIQUE MAUGUIO SNC is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de meubles.
Based in MAUGUIO (34130),
this company of category ETI
shows in 2017 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBILIER NORDIQUE MAUGUIO SNC (SIREN 493287320)
Indicator
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 202 777 €
1 708 069 €
Net income
77 758 €
90 453 €
249 257 €
79 213 €
124 615 €
51 367 €
EBITDA
N/C
N/C
N/C
N/C
149 225 €
51 033 €
Net margin
N/C
N/C
N/C
N/C
5.7%
3.0%
Revenue and income statement
In 2023, MOBILIER NORDIQUE MAUGUIO SNC generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 51 k€ -> 78 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 758 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.02%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Debt ratio
0.0
0.008
0.002
0.023
0.022
0.02
Financial autonomy
9.115
24.637
32.781
60.034
61.815
62.646
Repayment capacity
0.0
0.0
None
None
None
None
Cash flow / Revenue
2.798%
5.52%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.022023
2021
2022
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Excellent
In 2023, the debt ratio of MOBILIER NORDIQUE MAUGUIO... (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.65%2023
2021
2022
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Excellent
In 2023, the financial autonomy of MOBILIER NORDIQUE MAUGUIO... (62.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 267.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
Liquidity ratio
110.03
132.659
148.724
250.176
261.842
267.671
Interest coverage
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
267.672023
2021
2022
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Excellent
In 2023, the liquidity ratio of MOBILIER NORDIQUE MAUGUIO... (267.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 202 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 202 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
202 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBILIER NORDIQUE MAUGUIO SNC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Operating WCR
-107 882 €
-139 656 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
46
35
220
210
202
202
Supplier payment term (days)
98
45
269
289
299
0
Positioning of MOBILIER NORDIQUE MAUGUIO SNC in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 55 transactions of similar company sales
in 2023,
the value of MOBILIER NORDIQUE MAUGUIO SNC is estimated at
227 508 €
(range 88 429€ - 581 022€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
55 tx
88k€227k€581k€
227 508 €Range: 88 429€ - 581 022€
NAF 5 année 2023
Valuation method used
Net Income Multiple
77 758 €
×
2.9x
=227 508 €
Range: 88 430€ - 581 023€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare MOBILIER NORDIQUE MAUGUIO SNC with other companies in the same sector:
Frequently asked questions about MOBILIER NORDIQUE MAUGUIO SNC
What is the revenue of MOBILIER NORDIQUE MAUGUIO SNC ?
The revenue of MOBILIER NORDIQUE MAUGUIO SNC in 2017 is 2.2 M€.
Is MOBILIER NORDIQUE MAUGUIO SNC profitable?
Yes, MOBILIER NORDIQUE MAUGUIO SNC generated a net profit of 78 k€ in 2023.
Where is the headquarters of MOBILIER NORDIQUE MAUGUIO SNC ?
The headquarters of MOBILIER NORDIQUE MAUGUIO SNC is located in MAUGUIO (34130), in the department Herault.
Where to find the tax return of MOBILIER NORDIQUE MAUGUIO SNC ?
The tax return of MOBILIER NORDIQUE MAUGUIO SNC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBILIER NORDIQUE MAUGUIO SNC operate?
MOBILIER NORDIQUE MAUGUIO SNC operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart