Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-10-17 (8 years)Status: ActiveBusiness sector: Réparation d'équipements de communicationLocation: VIEILLE-EGLISE-EN-YVELINES (78125), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MOBILE ON ZESITE : revenue, balance sheet and financial ratios
MOBILE ON ZESITE is a French company
founded 8 years ago,
specialized in the sector Réparation d'équipements de communication.
Based in VIEILLE-EGLISE-EN-YVELINES (78125),
this company of category PME
shows in 2022 a net income positive of 438€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBILE ON ZESITE (SIREN 832716732)
Indicator
2022
Revenue
N/C
Net income
438 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, MOBILE ON ZESITE generates positive net income of 438 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
438 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.381%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.246%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
145.381
Financial autonomy
27.246
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
145.382022
2022
Q1: 0.0
Med: 8.41
Q3: 117.5
Watch
In 2022, the debt ratio of MOBILE ON ZESITE (145.38) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.25%2022
2022
Q1: 0.28%
Med: 23.74%
Q3: 55.86%
Good
In 2022, the financial autonomy of MOBILE ON ZESITE (27.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.49
Liquidity indicators evolution MOBILE ON ZESITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
254.49
Interest coverage
None
Sector positioning
Liquidity ratio
254.492022
2022
Q1: 88.9
Med: 158.66
Q3: 257.85
Good
In 2022, the liquidity ratio of MOBILE ON ZESITE (254.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MOBILE ON ZESITE in its sector
Comparison with sector Réparation d'équipements de communication
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of MOBILE ON ZESITE is estimated at
519 €
(range 147€ - 1 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
53 tx
0k€0k€1k€
519 €Range: 147€ - 1 263€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
438 €
×
1.2x
=519 €
Range: 147€ - 1 263€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements de communication)
Compare MOBILE ON ZESITE with other companies in the same sector:
The revenue of MOBILE ON ZESITE is not publicly disclosed (confidential accounts filed with INPI).
Is MOBILE ON ZESITE profitable?
Yes, MOBILE ON ZESITE generated a net profit of 438€ in 2022.
Where is the headquarters of MOBILE ON ZESITE ?
The headquarters of MOBILE ON ZESITE is located in VIEILLE-EGLISE-EN-YVELINES (78125), in the department Yvelines.
Where to find the tax return of MOBILE ON ZESITE ?
The tax return of MOBILE ON ZESITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBILE ON ZESITE operate?
MOBILE ON ZESITE operates in the sector Réparation d'équipements de communication (NAF code 95.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart