Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-13 (21 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BARBEZIEUX SAINT HILAIRE (16300), Charente
MOBIL-HOME INVESTISSEMENT : revenue, balance sheet and financial ratios
MOBIL-HOME INVESTISSEMENT is a French company
founded 21 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BARBEZIEUX SAINT HILAIRE (16300),
this company of category PME
shows in 2021 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBIL-HOME INVESTISSEMENT (SIREN 478484652)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 665 025 €
N/C
N/C
N/C
N/C
2 296 624 €
Net income
43 194 €
29 287 €
129 873 €
-44 271 €
43 818 €
43 818 €
36 918 €
55 545 €
EBITDA
N/C
N/C
173 629 €
N/C
N/C
N/C
N/C
55 425 €
Net margin
N/C
N/C
7.8%
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2023, MOBIL-HOME INVESTISSEMENT generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 56 k€ -> 43 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 194 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.654%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.123%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
39.423
5.785
4.057
4.057
71.494
52.691
47.33
33.654
Financial autonomy
30.3
42.49
37.717
37.717
29.288
37.761
37.262
43.123
Repayment capacity
2.231
None
None
None
None
1.369
None
None
Cash flow / Revenue
1.963%
None%
None%
None%
None%
9.169%
None%
None%
Sector positioning
Debt ratio
33.652023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Good
In 2023, the debt ratio of MOBIL-HOME INVESTISSEMENT (33.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.12%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Good+9 pts over 3 years
In 2023, the financial autonomy of MOBIL-HOME INVESTISSEMENT (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.37 years2021
2021
Q1: 0.0 years
Med: 0.67 years
Q3: 4.71 years
Average
In 2021, the repayment capacity of MOBIL-HOME INVESTISSEMENT (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
169.901
174.194
160.317
160.317
191.289
238.613
215.387
225.423
Interest coverage
5.64
None
None
None
None
0.413
None
None
Sector positioning
Liquidity ratio
225.422023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Good
In 2023, the liquidity ratio of MOBIL-HOME INVESTISSEMENT (225.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.41x2021
2021
Q1: 0.0x
Med: 0.82x
Q3: 7.22x
Average
In 2021, the interest coverage of MOBIL-HOME INVESTISSEMENT (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBIL-HOME INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
465 480 €
0 €
0 €
0 €
0 €
571 936 €
0 €
0 €
Inventory turnover (days)
28
0
0
0
0
38
0
0
Customer payment term (days)
38
206
379
379
0
38
0
0
Supplier payment term (days)
47
380
606
606
0
79
0
0
Positioning of MOBIL-HOME INVESTISSEMENT in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of MOBIL-HOME INVESTISSEMENT is estimated at
89 157 €
(range 22 271€ - 158 784€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
22k€89k€158k€
89 157 €Range: 22 271€ - 158 784€
NAF 5 année 2023
Valuation method used
Net Income Multiple
43 194 €
×
2.1x
=89 158 €
Range: 22 272€ - 158 784€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare MOBIL-HOME INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about MOBIL-HOME INVESTISSEMENT
What is the revenue of MOBIL-HOME INVESTISSEMENT ?
The revenue of MOBIL-HOME INVESTISSEMENT in 2021 is 1.7 M€.
Is MOBIL-HOME INVESTISSEMENT profitable?
Yes, MOBIL-HOME INVESTISSEMENT generated a net profit of 43 k€ in 2023.
Where is the headquarters of MOBIL-HOME INVESTISSEMENT ?
The headquarters of MOBIL-HOME INVESTISSEMENT is located in BARBEZIEUX SAINT HILAIRE (16300), in the department Charente.
Where to find the tax return of MOBIL-HOME INVESTISSEMENT ?
The tax return of MOBIL-HOME INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBIL-HOME INVESTISSEMENT operate?
MOBIL-HOME INVESTISSEMENT operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart