Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-04-09 (13 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
MOBI DESIGN FRANCE : revenue, balance sheet and financial ratios
MOBI DESIGN FRANCE is a French company
founded 13 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2019 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOBI DESIGN FRANCE (SIREN 792349664)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
3 026 018 €
3 006 663 €
2 669 132 €
1 863 192 €
Net income
470 696 €
266 603 €
46 702 €
125 576 €
135 234 €
113 057 €
107 135 €
78 579 €
46 534 €
EBITDA
N/C
N/C
N/C
N/C
N/C
199 103 €
406 475 €
171 496 €
93 951 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.7%
3.6%
2.9%
2.5%
Revenue and income statement
In 2024, MOBI DESIGN FRANCE generates positive net income of 471 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 47 k€ -> 471 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
470 696 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.239%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.533%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
300.812
157.935
138.901
157.065
392.624
270.611
349.846
87.736
42.239
Financial autonomy
13.757
20.121
13.905
10.867
9.968
15.089
8.862
19.134
28.533
Repayment capacity
8.043
2.796
0.989
2.506
None
None
None
None
None
Cash flow / Revenue
3.295%
4.417%
11.402%
4.451%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.242024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Average-12 pts over 3 years
In 2024, the debt ratio of MOBI DESIGN FRANCE (42.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.53%2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Watch
In 2024, the financial autonomy of MOBI DESIGN FRANCE (28.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.966
Liquidity indicators evolution MOBI DESIGN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.877
116.603
132.994
134.842
195.281
210.415
137.663
151.628
171.966
Interest coverage
27.52
15.162
4.649
7.363
None
None
None
None
None
Sector positioning
Liquidity ratio
171.972024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Average+5 pts over 3 years
In 2024, the liquidity ratio of MOBI DESIGN FRANCE (171.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOBI DESIGN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
493 895 €
597 352 €
925 090 €
674 288 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
26
18
21
0
0
0
0
0
Customer payment term (days)
64
76
120
109
0
0
0
0
0
Supplier payment term (days)
117
68
96
83
0
0
0
0
0
Positioning of MOBI DESIGN FRANCE in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 648 612€ to 7 514 838€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
648k€3400k€7514k€
3 400 913 €Range: 648 612€ - 7 514 838€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare MOBI DESIGN FRANCE with other companies in the same sector:
Frequently asked questions about MOBI DESIGN FRANCE
What is the revenue of MOBI DESIGN FRANCE ?
The revenue of MOBI DESIGN FRANCE in 2019 is 3.0 M€.
Is MOBI DESIGN FRANCE profitable?
Yes, MOBI DESIGN FRANCE generated a net profit of 471 k€ in 2024.
Where is the headquarters of MOBI DESIGN FRANCE ?
The headquarters of MOBI DESIGN FRANCE is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of MOBI DESIGN FRANCE ?
The tax return of MOBI DESIGN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOBI DESIGN FRANCE operate?
MOBI DESIGN FRANCE operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart