Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-03-02 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PARIS (75011), Paris
MOB CUISINES : revenue, balance sheet and financial ratios
MOB CUISINES is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PARIS (75011),
this company of category ETI
shows in 2019 a revenue of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MOB CUISINES (SIREN 792147738)
Indicator
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
18 704 €
185 400 €
866 644 €
998 775 €
Net income
-24 611 €
-35 268 €
-38 593 €
-32 338 €
-160 256 €
1 697 €
-88 181 €
EBITDA
-16 347 €
-5 787 €
-8 701 €
-46 232 €
-155 830 €
-11 215 €
-69 486 €
Net margin
N/C
N/C
N/C
-172.9%
-86.4%
0.2%
-8.8%
Revenue and income statement
In 2022, MOB CUISINES records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 347 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 276 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-24 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -95%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -656%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-94.853%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-656.047%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.441
Solvency indicators evolution MOB CUISINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
Debt ratio
16.234
12.147
-165.78
-122.636
-107.852
-101.198
-94.853
Financial autonomy
10.586
10.902
-19.12
-34.752
-340.07
-472.663
-656.047
Repayment capacity
-0.185
-0.645
-0.879
-2.885
-9.977
-13.675
-8.441
Cash flow / Revenue
-7.058%
-1.784%
-87.447%
-268.846%
None%
None%
None%
Sector positioning
Debt ratio
-94.852022
2020
2021
2022
Q1: 4.99
Med: 29.21
Q3: 79.45
Excellent
In 2022, the debt ratio of MOB CUISINES (-94.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-656.05%2022
2020
2021
2022
Q1: 16.26%
Med: 33.9%
Q3: 51.85%
Watch-6 pts over 3 years
In 2022, the financial autonomy of MOB CUISINES (-656.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.44 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.21 years
Excellent
In 2022, the repayment capacity of MOB CUISINES (-8.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.308
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-49.477
Liquidity indicators evolution MOB CUISINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
Liquidity ratio
59.128
61.482
112.03
108.458
135.887
105.513
74.308
Interest coverage
-2.225
-10.7
-2.095
-12.779
-77.474
-119.544
-49.477
Sector positioning
Liquidity ratio
74.312022
2020
2021
2022
Q1: 143.46
Med: 196.1
Q3: 280.5
Watch-11 pts over 3 years
In 2022, the liquidity ratio of MOB CUISINES (74.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-49.48x2022
2020
2021
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Watch
In 2022, the interest coverage of MOB CUISINES (-49.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 371 days. Excellent situation: suppliers finance 371 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
371 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MOB CUISINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
Operating WCR
111 423 €
265 254 €
401 730 €
311 087 €
0 €
0 €
0 €
Inventory turnover (days)
53
66
0
1
0
0
0
Customer payment term (days)
50
69
812
1585
0
0
0
Supplier payment term (days)
145
220
770
1744
193
588
371
Positioning of MOB CUISINES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare MOB CUISINES with other companies in the same sector:
The headquarters of MOB CUISINES is located in PARIS (75011), in the department Paris.
Where to find the tax return of MOB CUISINES ?
The tax return of MOB CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MOB CUISINES operate?
MOB CUISINES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart