Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-25 (13 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: VILLEVEYRAC (34560), Herault
MN FERMETURES : revenue, balance sheet and financial ratios
MN FERMETURES is a French company
founded 13 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in VILLEVEYRAC (34560),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MN FERMETURES (SIREN 790910574)
Indicator
2024
2022
2021
2020
2015
Revenue
N/C
4 065 895 €
N/C
2 615 410 €
1 718 277 €
Net income
259 935 €
263 691 €
238 323 €
188 258 €
163 220 €
EBITDA
N/C
411 596 €
N/C
225 987 €
265 359 €
Net margin
N/C
6.5%
N/C
7.2%
9.5%
Revenue and income statement
In 2024, MN FERMETURES generates positive net income of 260 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 163 k€ -> 260 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
259 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.14%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.853%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2021
2022
2024
Debt ratio
0.0
62.377
49.912
33.041
9.14
Financial autonomy
77.317
47.337
53.036
55.451
50.853
Repayment capacity
0.0
5.327
None
1.373
None
Cash flow / Revenue
10.608%
5.27%
None%
7.938%
None%
Sector positioning
Debt ratio
9.142024
2021
2022
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good-26 pts over 3 years
In 2024, the debt ratio of MN FERMETURES (9.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.85%2024
2021
2022
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good-15 pts over 3 years
In 2024, the financial autonomy of MN FERMETURES (50.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.37 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Average
In 2022, the repayment capacity of MN FERMETURES (1.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.473
Liquidity indicators evolution MN FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2020
2021
2022
2024
Liquidity ratio
516.144
318.531
354.61
287.388
193.473
Interest coverage
0.271
0.325
None
0.847
None
Sector positioning
Liquidity ratio
193.472024
2021
2022
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Average-41 pts over 3 years
In 2024, the liquidity ratio of MN FERMETURES (193.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.85x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average
In 2022, the interest coverage of MN FERMETURES (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MN FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2020
2021
2022
2024
Operating WCR
373 450 €
767 754 €
0 €
1 265 591 €
0 €
Inventory turnover (days)
38
73
0
63
0
Customer payment term (days)
31
37
0
27
0
Supplier payment term (days)
53
67
0
55
0
Positioning of MN FERMETURES in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of MN FERMETURES is estimated at
691 244 €
(range 361 926€ - 1 634 588€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
361k€691k€1634k€
691 244 €Range: 361 926€ - 1 634 588€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
259 935 €
×
2.7x
=691 245 €
Range: 361 927€ - 1 634 589€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare MN FERMETURES with other companies in the same sector:
Yes, MN FERMETURES generated a net profit of 260 k€ in 2024.
Where is the headquarters of MN FERMETURES ?
The headquarters of MN FERMETURES is located in VILLEVEYRAC (34560), in the department Herault.
Where to find the tax return of MN FERMETURES ?
The tax return of MN FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MN FERMETURES operate?
MN FERMETURES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart