Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-22 (16 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: RICHARDMENIL (54630), Meurthe-et-Moselle
MN ENVIRONNEMENT : revenue, balance sheet and financial ratios
MN ENVIRONNEMENT is a French company
founded 16 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in RICHARDMENIL (54630),
this company of category PME
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MN ENVIRONNEMENT (SIREN 517658233)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
6 717 670 €
6 901 975 €
8 033 740 €
6 303 701 €
3 619 614 €
5 176 711 €
5 398 450 €
4 868 671 €
3 990 871 €
Net income
172 801 €
434 776 €
884 091 €
327 493 €
-320 825 €
77 288 €
155 470 €
168 270 €
-223 474 €
EBITDA
352 593 €
610 415 €
1 334 461 €
801 580 €
-323 315 €
61 051 €
283 179 €
362 972 €
10 631 €
Net margin
2.6%
6.3%
11.0%
5.2%
-8.9%
1.5%
2.9%
3.5%
-5.6%
Revenue and income statement
In 2024, MN ENVIRONNEMENT achieves revenue of 6.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Slight decline of -3% vs 2023. After deducting consumption (385 k€), gross margin stands at 6.3 M€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 353 k€, representing 5.2% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -42%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 173 k€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 717 670 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 332 417 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
352 593 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
180 519 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 801 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.989%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.919%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.148
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
278.352
205.467
184.258
164.103
379.46
172.958
106.385
79.777
90.45
Financial autonomy
11.941
13.786
22.275
17.949
11.357
17.707
22.646
22.748
24.989
Repayment capacity
27.226
2.049
2.441
-26.303
-5.511
2.826
1.387
2.3
2.148
Cash flow / Revenue
0.751%
6.908%
4.918%
-0.465%
-8.04%
7.259%
13.171%
6.539%
4.919%
Sector positioning
Debt ratio
90.452024
2022
2023
2024
Q1: 0.99
Med: 19.98
Q3: 63.48
Watch
In 2024, the debt ratio of MN ENVIRONNEMENT (90.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.99%2024
2022
2023
2024
Q1: 9.99%
Med: 31.17%
Q3: 48.68%
Average-7 pts over 3 years
In 2024, the financial autonomy of MN ENVIRONNEMENT (25.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.15 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.14 years
Q3: 1.48 years
Watch+6 pts over 3 years
In 2024, the repayment capacity of MN ENVIRONNEMENT (2.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.062
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.651
Liquidity indicators evolution MN ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.322
124.432
142.593
125.715
189.644
170.5
169.562
150.026
154.062
Interest coverage
171.132
4.724
7.951
39.221
-3.258
1.605
0.97
2.196
3.651
Sector positioning
Liquidity ratio
154.062024
2022
2023
2024
Q1: 127.44
Med: 177.57
Q3: 258.33
Average-11 pts over 3 years
In 2024, the liquidity ratio of MN ENVIRONNEMENT (154.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.65x2024
2022
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 4.41x
Good+12 pts over 3 years
In 2024, the interest coverage of MN ENVIRONNEMENT (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. The company must finance 2 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 88 days of revenue, i.e. 1.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 646 367 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
88 j
WCR and payment terms evolution MN ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 701 189 €
2 595 440 €
1 979 828 €
2 329 313 €
1 423 884 €
1 445 502 €
2 364 089 €
3 284 788 €
1 646 367 €
Inventory turnover (days)
7
15
1
1
3
2
1
2
2
Customer payment term (days)
168
178
133
191
164
113
105
111
74
Supplier payment term (days)
118
159
64
96
112
92
138
179
72
Positioning of MN ENVIRONNEMENT in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare MN ENVIRONNEMENT with other companies in the same sector:
The revenue of MN ENVIRONNEMENT in 2024 is 6.7 M€.
Is MN ENVIRONNEMENT profitable?
Yes, MN ENVIRONNEMENT generated a net profit of 173 k€ in 2024.
Where is the headquarters of MN ENVIRONNEMENT ?
The headquarters of MN ENVIRONNEMENT is located in RICHARDMENIL (54630), in the department Meurthe-et-Moselle.
Where to find the tax return of MN ENVIRONNEMENT ?
The tax return of MN ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MN ENVIRONNEMENT operate?
MN ENVIRONNEMENT operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart