Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-08-16 (13 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: WITTELSHEIM (68310), Haut-Rhin
MMM TRANS EXPRESS : revenue, balance sheet and financial ratios
MMM TRANS EXPRESS is a French company
founded 13 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in WITTELSHEIM (68310),
this company of category PME
shows in 2020 a revenue of 496 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MMM TRANS EXPRESS (SIREN 788674224)
Indicator
2020
2018
2017
Revenue
496 207 €
371 976 €
182 225 €
Net income
3 528 €
17 403 €
17 789 €
EBITDA
22 287 €
42 871 €
26 084 €
Net margin
0.7%
4.7%
9.8%
Revenue and income statement
In 2020, MMM TRANS EXPRESS achieves revenue of 496 k€. Over the period 2017-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +39.6%. Vs 2018, growth of +33% (372 k€ -> 496 k€). After deducting consumption (85 €), gross margin stands at 496 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 4.5% of revenue. Warning negative scissor effect: despite revenue change (+33%), EBITDA varies by -48%, reducing margin by 7.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
496 207 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
496 122 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 287 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 720 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 528 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 2.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.161%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.053%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.327%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Debt ratio
47.978
25.489
9.161
Financial autonomy
14.183
10.234
5.053
Repayment capacity
0.569
0.27
0.0
Cash flow / Revenue
14.887%
6.47%
2.327%
Sector positioning
Debt ratio
9.162020
2017
2018
2020
Q1: 4.33
Med: 39.14
Q3: 108.05
Good-32 pts over 3 years
In 2020, the debt ratio of MMM TRANS EXPRESS (9.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.05%2020
2017
2018
2020
Q1: 17.72%
Med: 33.7%
Q3: 50.33%
Average
In 2020, the financial autonomy of MMM TRANS EXPRESS (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2017
2018
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Good-27 pts over 3 years
In 2020, the repayment capacity of MMM TRANS EXPRESS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.732
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution MMM TRANS EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
Liquidity ratio
120.548
143.085
170.732
Interest coverage
4.693
4.192
0.0
Sector positioning
Liquidity ratio
170.732020
2017
2018
2020
Q1: 136.09
Med: 185.13
Q3: 259.29
Average+19 pts over 3 years
In 2020, the liquidity ratio of MMM TRANS EXPRESS (170.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2017
2018
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Average-50 pts over 3 years
In 2020, the interest coverage of MMM TRANS EXPRESS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 12 days of revenue, i.e. 16 k€ to permanently finance. Over 2017-2020, WCR increased by +146%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 415 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution MMM TRANS EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
Operating WCR
-35 474 €
14 369 €
16 415 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
44
59
43
Supplier payment term (days)
5
9
20
Positioning of MMM TRANS EXPRESS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 60 transactions of similar company sales
in 2020,
the value of MMM TRANS EXPRESS is estimated at
51 016 €
(range 16 488€ - 99 202€).
With an EBITDA of 22 287€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
60 tx
16k€51k€99k€
51 016 €Range: 16 488€ - 99 202€
NAF 5 année 2020
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
22 287 €×1.3x
Estimation29 678 €
11 440€ - 75 917€
Revenue Multiple30%
496 207 €×0.23x
Estimation116 163 €
35 142€ - 190 540€
Net Income Multiple20%
3 528 €×1.9x
Estimation6 644 €
1 130€ - 20 411€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare MMM TRANS EXPRESS with other companies in the same sector:
Frequently asked questions about MMM TRANS EXPRESS
What is the revenue of MMM TRANS EXPRESS ?
The revenue of MMM TRANS EXPRESS in 2020 is 496 k€.
Is MMM TRANS EXPRESS profitable?
Yes, MMM TRANS EXPRESS generated a net profit of 4 k€ in 2020.
Where is the headquarters of MMM TRANS EXPRESS ?
The headquarters of MMM TRANS EXPRESS is located in WITTELSHEIM (68310), in the department Haut-Rhin.
Where to find the tax return of MMM TRANS EXPRESS ?
The tax return of MMM TRANS EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MMM TRANS EXPRESS operate?
MMM TRANS EXPRESS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart