Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-09-02 (38 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LAMORLAYE (60260), Oise
MMDF RESTAURATION : revenue, balance sheet and financial ratios
MMDF RESTAURATION is a French company
founded 38 years ago,
specialized in the sector Restauration traditionnelle.
Based in LAMORLAYE (60260),
this company of category PME
shows in 2021 a revenue of 476 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MMDF RESTAURATION (SIREN 343977427)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
476 099 €
400 365 €
630 769 €
576 870 €
584 366 €
567 994 €
Net income
3 102 €
42 207 €
893 €
-65 938 €
21 374 €
919 €
2 380 €
10 937 €
EBITDA
N/C
N/C
587 €
-62 635 €
19 534 €
193 €
-2 995 €
15 227 €
Net margin
N/C
N/C
0.2%
-16.5%
3.4%
0.2%
0.4%
1.9%
Revenue and income statement
In 2024, MMDF RESTAURATION generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 102 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
346.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.918%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1188.113
897.985
815.199
182.978
-274.677
-283.497
329.951
346.267
Financial autonomy
5.399
6.519
8.05
24.485
-27.435
-20.637
6.19
7.918
Repayment capacity
6.75
39.647
-18.608
2.861
-1.432
-21.305
None
None
Cash flow / Revenue
2.468%
0.399%
-0.855%
3.312%
-15.358%
-0.794%
None%
None%
Sector positioning
Debt ratio
346.272024
2021
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+50 pts over 3 years
In 2024, the debt ratio of MMDF RESTAURATION (346.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.92%2024
2021
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of MMDF RESTAURATION (7.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-21.3 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Excellent
In 2021, the repayment capacity of MMDF RESTAURATION (-21.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.079
Liquidity indicators evolution MMDF RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
99.621
112.461
134.416
127.612
69.55
86.891
73.61
83.079
Interest coverage
5.635
-38.798
590.674
1.94
-0.52
236.116
None
None
Sector positioning
Liquidity ratio
83.082024
2021
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average+7 pts over 3 years
In 2024, the liquidity ratio of MMDF RESTAURATION (83.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
236.12x2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Excellent
In 2021, the interest coverage of MMDF RESTAURATION (236.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MMDF RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-10 690 €
22 708 €
11 272 €
8 263 €
-10 754 €
8 789 €
0 €
0 €
Inventory turnover (days)
2
3
3
4
3
6
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
15
18
3
8
16
28
0
0
Positioning of MMDF RESTAURATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of MMDF RESTAURATION is estimated at
21 571 €
(range 10 765€ - 48 846€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
10k€21k€48k€
21 571 €Range: 10 765€ - 48 846€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 102 €
×
7.0x
=21 572 €
Range: 10 766€ - 48 847€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare MMDF RESTAURATION with other companies in the same sector:
Frequently asked questions about MMDF RESTAURATION
What is the revenue of MMDF RESTAURATION ?
The revenue of MMDF RESTAURATION in 2021 is 476 k€.
Is MMDF RESTAURATION profitable?
Yes, MMDF RESTAURATION generated a net profit of 3 k€ in 2024.
Where is the headquarters of MMDF RESTAURATION ?
The headquarters of MMDF RESTAURATION is located in LAMORLAYE (60260), in the department Oise.
Where to find the tax return of MMDF RESTAURATION ?
The tax return of MMDF RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MMDF RESTAURATION operate?
MMDF RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart