Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-02-09 (28 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: PLOEMEUR (56270), Morbihan
M.L.T. VULCA SAS : revenue, balance sheet and financial ratios
M.L.T. VULCA SAS is a French company
founded 28 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in PLOEMEUR (56270),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M.L.T. VULCA SAS (SIREN 417797313)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 602 953 €
N/C
N/C
N/C
N/C
N/C
1 151 917 €
Net income
245 543 €
142 040 €
198 726 €
215 000 €
212 318 €
242 895 €
184 992 €
264 884 €
229 048 €
EBITDA
N/C
N/C
298 148 €
N/C
N/C
N/C
N/C
N/C
360 996 €
Net margin
N/C
N/C
12.4%
N/C
N/C
N/C
N/C
N/C
19.9%
Revenue and income statement
In 2024, M.L.T. VULCA SAS generates positive net income of 246 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 229 k€ -> 246 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
245 543 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.874%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.785
30.612
29.196
43.776
67.377
121.985
119.833
113.861
116.201
Financial autonomy
55.599
62.156
56.803
60.727
53.014
38.979
37.538
40.867
41.874
Repayment capacity
1.126
None
None
None
None
None
2.91
None
None
Cash flow / Revenue
21.958%
None%
None%
None%
None%
None%
14.678%
None%
None%
Sector positioning
Debt ratio
116.22024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Watch
In 2024, the debt ratio of M.L.T. VULCA SAS (116.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.87%2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Average
In 2024, the financial autonomy of M.L.T. VULCA SAS (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.91 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.2 years
Watch
In 2022, the repayment capacity of M.L.T. VULCA SAS (2.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 772.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
772.142
Liquidity indicators evolution M.L.T. VULCA SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
788.589
488.543
336.224
718.565
832.267
694.171
415.279
524.6
772.142
Interest coverage
2.145
None
None
None
None
None
0.73
None
None
Sector positioning
Liquidity ratio
772.142024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Excellent
In 2024, the liquidity ratio of M.L.T. VULCA SAS (772.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.73x2022
2022
Q1: 0.01x
Med: 1.01x
Q3: 5.05x
Average
In 2022, the interest coverage of M.L.T. VULCA SAS (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M.L.T. VULCA SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
318 206 €
0 €
0 €
0 €
0 €
0 €
456 329 €
0 €
0 €
Inventory turnover (days)
19
0
0
0
0
0
26
0
0
Customer payment term (days)
74
0
0
0
0
0
62
0
0
Supplier payment term (days)
21
0
0
0
0
0
65
0
0
Positioning of M.L.T. VULCA SAS in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of M.L.T. VULCA SAS is estimated at
440 562 €
(range 140 485€ - 1 490 032€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
140k€440k€1490k€
440 562 €Range: 140 485€ - 1 490 032€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
245 543 €
×
1.8x
=440 562 €
Range: 140 486€ - 1 490 033€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare M.L.T. VULCA SAS with other companies in the same sector:
The revenue of M.L.T. VULCA SAS in 2022 is 1.6 M€.
Is M.L.T. VULCA SAS profitable?
Yes, M.L.T. VULCA SAS generated a net profit of 246 k€ in 2024.
Where is the headquarters of M.L.T. VULCA SAS ?
The headquarters of M.L.T. VULCA SAS is located in PLOEMEUR (56270), in the department Morbihan.
Where to find the tax return of M.L.T. VULCA SAS ?
The tax return of M.L.T. VULCA SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M.L.T. VULCA SAS operate?
M.L.T. VULCA SAS operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart