Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-16 (14 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine immobilierLocation: DRAGUIGNAN (83300), Var
ML FINANCES : revenue, balance sheet and financial ratios
ML FINANCES is a French company
founded 14 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine immobilier.
Based in DRAGUIGNAN (83300),
this company of category PME
shows in 2020 a revenue of 777 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, ML FINANCES generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 135 k€ -> 21 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 547 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.138%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.143%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
1.947
1.791
0.138
Financial autonomy
57.709
84.798
95.143
Repayment capacity
0.091
0.128
None
Cash flow / Revenue
8.101%
13.116%
None%
Sector positioning
Debt ratio
0.142021
2019
2020
2021
Q1: 0.0
Med: 12.93
Q3: 149.26
Good
In 2021, the debt ratio of ML FINANCES (0.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.14%2021
2019
2020
2021
Q1: 1.36%
Med: 39.83%
Q3: 80.21%
Excellent+15 pts over 3 years
In 2021, the financial autonomy of ML FINANCES (95.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2020
2019
2020
Q1: -0.01 years
Med: 0.1 years
Q3: 8.24 years
Average+11 pts over 2 years
In 2020, the repayment capacity of ML FINANCES (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2112.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2112.983
Liquidity indicators evolution ML FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
242.92
1067.716
2112.983
Interest coverage
0.555
0.652
None
Sector positioning
Liquidity ratio
2112.982021
2019
2020
2021
Q1: 103.42
Med: 304.88
Q3: 1516.88
Excellent+28 pts over 3 years
In 2021, the liquidity ratio of ML FINANCES (2112.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.65x2020
2019
2020
Q1: -0.5x
Med: 0.0x
Q3: 13.02x
Good
In 2020, the interest coverage of ML FINANCES (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ML FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Operating WCR
-114 022 €
8 434 €
0 €
Inventory turnover (days)
1
0
0
Customer payment term (days)
37
7
0
Supplier payment term (days)
40
14
0
Positioning of ML FINANCES in its sector
Comparison with sector Supports juridiques de gestion de patrimoine immobilier
Valuation estimate
Based on 58 transactions of similar company sales
in 2021,
the value of ML FINANCES is estimated at
121 129 €
(range 39 216€ - 262 622€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
58 tx
39k€121k€262k€
121 129 €Range: 39 216€ - 262 622€
NAF 5 année 2021
Valuation method used
Net Income Multiple
20 547 €
×
5.9x
=121 129 €
Range: 39 217€ - 262 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine immobilier)
Compare ML FINANCES with other companies in the same sector:
Yes, ML FINANCES generated a net profit of 21 k€ in 2021.
Where is the headquarters of ML FINANCES ?
The headquarters of ML FINANCES is located in DRAGUIGNAN (83300), in the department Var.
Where to find the tax return of ML FINANCES ?
The tax return of ML FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ML FINANCES operate?
ML FINANCES operates in the sector Supports juridiques de gestion de patrimoine immobilier (NAF code 68.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart