Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-11-04 (8 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: LAGNY-SUR-MARNE (77400), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ML EXPERTISE ET DEVELOPPEMENT : revenue, balance sheet and financial ratios
ML EXPERTISE ET DEVELOPPEMENT is a French company
founded 8 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in LAGNY-SUR-MARNE (77400),
this company of category PME
shows in 2021 a net income positive of 108 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ML EXPERTISE ET DEVELOPPEMENT (SIREN 833546781)
Indicator
2021
Revenue
N/C
Net income
107 853 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, ML EXPERTISE ET DEVELOPPEMENT generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 328%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
328.1%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.121%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ML EXPERTISE ET DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
328.1
Financial autonomy
21.121
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
328.12021
2021
Q1: 0.0
Med: 6.21
Q3: 69.03
Average
In 2021, the debt ratio of ML EXPERTISE ET DEVELOPPE... (328.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.12%2021
2021
Q1: 6.21%
Med: 33.6%
Q3: 66.27%
Average
In 2021, the financial autonomy of ML EXPERTISE ET DEVELOPPE... (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1002.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1002.099
Liquidity indicators evolution ML EXPERTISE ET DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
1002.099
Interest coverage
None
Sector positioning
Liquidity ratio
1002.12021
2021
Q1: 120.14
Med: 209.97
Q3: 475.96
Excellent
In 2021, the liquidity ratio of ML EXPERTISE ET DEVELOPPE... (1002.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ML EXPERTISE ET DEVELOPPEMENT in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of ML EXPERTISE ET DEVELOPPEMENT is estimated at
357 555 €
(range 106 966€ - 1 052 737€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
131 transactions
106k€357k€1052k€
357 555 €Range: 106 966€ - 1 052 737€
NAF 5 all-time
Valuation method used
Net Income Multiple
107 853 €
×
3.3x
=357 555 €
Range: 106 966€ - 1 052 738€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare ML EXPERTISE ET DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ML EXPERTISE ET DEVELOPPEMENT
What is the revenue of ML EXPERTISE ET DEVELOPPEMENT ?
The revenue of ML EXPERTISE ET DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is ML EXPERTISE ET DEVELOPPEMENT profitable?
Yes, ML EXPERTISE ET DEVELOPPEMENT generated a net profit of 108 k€ in 2021.
Where is the headquarters of ML EXPERTISE ET DEVELOPPEMENT ?
The headquarters of ML EXPERTISE ET DEVELOPPEMENT is located in LAGNY-SUR-MARNE (77400), in the department Seine-et-Marne.
Where to find the tax return of ML EXPERTISE ET DEVELOPPEMENT ?
The tax return of ML EXPERTISE ET DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ML EXPERTISE ET DEVELOPPEMENT operate?
ML EXPERTISE ET DEVELOPPEMENT operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart