SIREN : 907643183
MJ3A MARKET is a French company founded 4 years ago, specialized in the sector Commerce d'alimentation générale. Based in LA FOUILLOUSE (42480), this company of category PME shows in 2024 a revenue of 4.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 4 611 514 € | 5 309 812 € | 4 423 784 € |
| Net income | -8 103 € | 51 869 € | 9 774 € |
| EBITDA | 41 397 € | 131 558 € | 69 847 € |
| Net margin | -0.2% | 1.0% | 0.2% |
In 2024, MJ3A MARKET achieves revenue of 4.6 M€. Revenue is growing positively over 3 years (CAGR: +2.1%). Significant drop of -13% vs 2023. After deducting consumption (3.4 M€), gross margin stands at 1.2 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -8 k€ (-0.2% of revenue), which will impact equity.
4 611 514 €
1 190 814 €
41 397 €
2 639 €
-8 103 €
0.9%
The debt ratio (= Financial debt / Equity x 100) stands at 1393%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
1392.907%
4.124%
-0.402%
-47.667
91.5%
In 2024, the debt ratio of MJ3A MARKET (1392.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2024, the financial autonomy of MJ3A MARKET (4.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of MJ3A MARKET (-47.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 82.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 26.0x. Operating income very largely covers interest expenses: high safety margin.
82.371
25.997
In 2024, the liquidity ratio of MJ3A MARKET (82.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2024, the interest coverage of MJ3A MARKET (26.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 25 days of revenue, i.e. 318 k€ to permanently finance.
317 779 €
7 j
41 j
8 j
25 j
Based on 551 transactions of similar company sales in 2024, the value of MJ3A MARKET is estimated at 519 925 € (range 258 810€ - 990 765€). With an EBITDA of 41 397€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MJ3A MARKET with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce d'alimentation générale
The revenue of MJ3A MARKET in 2024 is 4.6 M€.
MJ3A MARKET recorded a net loss in 2024.
The headquarters of MJ3A MARKET is located in LA FOUILLOUSE (42480), in the department Loire.
The tax return of MJ3A MARKET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MJ3A MARKET operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.