SIREN : 801272295
MJ2 is a French company founded 12 years ago, specialized in the sector Activité des économistes de la construction. Based in SURESNES (92150), this company of category PME shows in 2023 a revenue of 286 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 421 € | 644 070 € | 201 827 € | 303 323 € | 396 530 € | 346 339 € | 357 838 € | 37 938 € | 19 600 € |
| Net income | -3 693 € | 6 811 € | 205 062 € | -2 330 € | 5 143 € | 6 786 € | 5 454 € | 312 € | 938 € |
| EBITDA | 9 445 € | 34 429 € | -86 823 € | -994 € | 23 437 € | 11 071 € | 6 355 € | 457 € | 1 104 € |
| Net margin | -1.3% | 1.1% | 101.6% | -0.8% | 1.3% | 2.0% | 1.5% | 0.8% | 4.8% |
In 2023, MJ2 achieves revenue of 286 k€. Over the period 2014-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +34.7%. Significant drop of -56% vs 2022. After deducting consumption (2 k€), gross margin stands at 284 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 3.3% of revenue. Warning negative scissor effect: despite revenue change (-56%), EBITDA varies by -73%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4 k€ (-1.3% of revenue), which will impact equity.
286 421 €
284 063 €
9 445 €
6 527 €
-3 693 €
3.3%
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 90.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
65.065%
43.459%
0.229%
90.562
41.0%
In 2023, the debt ratio of MJ2 (65.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2023, the financial autonomy of MJ2 (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2023, the repayment capacity of MJ2 (90.56) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 344.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.8x. Operating income very largely covers interest expenses: high safety margin.
344.375
7.792
In 2023, the liquidity ratio of MJ2 (344.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2023, the interest coverage of MJ2 (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 19 days of gap between collections and payments. Overall, WCR represents 215 days of revenue, i.e. 171 k€ to permanently finance. Over 2014-2023, WCR increased by +8252%, requiring additional financing.
170 890 €
62 j
43 j
0 j
215 j
Based on 98 transactions of similar company sales
(all years),
the value of MJ2 is estimated at
59 490 €
(range 17 915€ - 99 584€).
With an EBITDA of 9 445€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MJ2 with other companies in the same sector:
Voir toutes les statistiques du secteur Activité des économistes de la construction
The revenue of MJ2 in 2023 is 286 k€.
MJ2 recorded a net loss in 2023.
The headquarters of MJ2 is located in SURESNES (92150), in the department Hauts-de-Seine.
The tax return of MJ2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MJ2 operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.