MJ SERVICES : revenue, balance sheet and financial ratios

MJ SERVICES is a French company founded 11 years ago, specialized in the sector Agencement de lieux de vente. Based in BERNES-SUR-OISE (95340), this company of category PME shows in 2019 a revenue of 603 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MJ SERVICES (SIREN 809246036)
Indicator 2021 2019 2018
Revenue N/C 603 494 € 636 021 €
Net income 62 148 € -55 322 € 9 213 €
EBITDA N/C -53 860 € 26 347 €
Net margin N/C -9.2% 1.4%

Revenue and income statement

In 2021, MJ SERVICES generates positive net income of 62 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 9 k€ -> 62 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

62 148 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.019%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.948%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.7%

Solvency indicators evolution
MJ SERVICES

Sector positioning

Debt ratio
36.02 2021
2018
2019
2021
Q1: 1.22
Med: 31.46
Q3: 99.74
Average +23 pts over 3 years

In 2021, the debt ratio of MJ SERVICES (36.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.95% 2021
2018
2019
2021
Q1: 12.03%
Med: 32.28%
Q3: 50.85%
Good -21 pts over 3 years

In 2021, the financial autonomy of MJ SERVICES (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.15 years 2019
2018
2019
Q1: 0.0 years
Med: 0.07 years
Q3: 1.17 years
Excellent -29 pts over 2 years

In 2019, the repayment capacity of MJ SERVICES (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 220.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

220.472

Liquidity indicators evolution
MJ SERVICES

Sector positioning

Liquidity ratio
220.47 2021
2018
2019
2021
Q1: 149.72
Med: 211.98
Q3: 320.04
Good -23 pts over 3 years

In 2021, the liquidity ratio of MJ SERVICES (220.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.68x 2019
2018
2019
Q1: 0.0x
Med: 0.13x
Q3: 2.81x
Watch -34 pts over 2 years

In 2019, the interest coverage of MJ SERVICES (-0.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MJ SERVICES

Positioning of MJ SERVICES in its sector

Comparison with sector Agencement de lieux de vente

Valuation estimate

Based on 264 transactions of similar company sales (all years), the value of MJ SERVICES is estimated at 190 542 € (range 61 015€ - 409 812€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
264 transactions
61k€ 190k€ 409k€
190 542 € Range: 61 015€ - 409 812€
NAF 5 all-time

Valuation method used

Net Income Multiple
62 148 € × 3.1x = 190 542 €
Range: 61 015€ - 409 812€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agencement de lieux de vente)

Compare MJ SERVICES with other companies in the same sector:

Frequently asked questions about MJ SERVICES

What is the revenue of MJ SERVICES ?

The revenue of MJ SERVICES in 2019 is 603 k€.

Is MJ SERVICES profitable?

Yes, MJ SERVICES generated a net profit of 62 k€ in 2021.

Where is the headquarters of MJ SERVICES ?

The headquarters of MJ SERVICES is located in BERNES-SUR-OISE (95340), in the department Val-d'Oise.

Where to find the tax return of MJ SERVICES ?

The tax return of MJ SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MJ SERVICES operate?

MJ SERVICES operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.