MISTUL : revenue, balance sheet and financial ratios

MISTUL is a French company founded 14 years ago, specialized in the sector Supérettes. Based in TULETTE (26790), this company of category PME shows in 2017 a revenue of 6.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MISTUL (SIREN 533546065)
Indicator 2024 2021 2020 2019 2019 2017 2016
Revenue N/C N/C N/C N/C N/C 6 828 413 € 6 625 313 €
Net income 165 596 € 254 924 € 22 073 € 80 596 € -129 891 € -29 044 € 1 303 €
EBITDA N/C N/C N/C N/C N/C 90 286 € 77 538 €
Net margin N/C N/C N/C N/C N/C -0.4% 0.0%

Revenue and income statement

In 2024, MISTUL generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 166 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

165 596 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.775%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.882%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.9%

Solvency indicators evolution
MISTUL

Sector positioning

Debt ratio
50.77 2024
2020
2021
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average -14 pts over 3 years

In 2024, the debt ratio of MISTUL (50.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.88% 2024
2020
2021
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Good +14 pts over 3 years

In 2024, the financial autonomy of MISTUL (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 121.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

121.943

Liquidity indicators evolution
MISTUL

Sector positioning

Liquidity ratio
121.94 2024
2020
2021
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Average -8 pts over 3 years

In 2024, the liquidity ratio of MISTUL (121.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MISTUL

Positioning of MISTUL in its sector

Comparison with sector Supérettes

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of MISTUL is estimated at 964 710 € (range 435 192€ - 2 178 614€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
435k€ 964k€ 2178k€
964 710 € Range: 435 192€ - 2 178 614€
NAF 5 année 2024

Valuation method used

Net Income Multiple
165 596 € × 5.8x = 964 711 €
Range: 435 192€ - 2 178 614€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supérettes)

Compare MISTUL with other companies in the same sector:

Frequently asked questions about MISTUL

What is the revenue of MISTUL ?

The revenue of MISTUL in 2017 is 6.8 M€.

Is MISTUL profitable?

Yes, MISTUL generated a net profit of 166 k€ in 2024.

Where is the headquarters of MISTUL ?

The headquarters of MISTUL is located in TULETTE (26790), in the department Drome.

Where to find the tax return of MISTUL ?

The tax return of MISTUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MISTUL operate?

MISTUL operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.