Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-05-23 (17 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MAILLANE (13910), Bouches-du-Rhone
MISTRAL ENTREPRISES : revenue, balance sheet and financial ratios
MISTRAL ENTREPRISES is a French company
founded 17 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MAILLANE (13910),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MISTRAL ENTREPRISES (SIREN 504347824)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 988 128 €
1 950 842 €
1 371 750 €
Net income
-121 505 €
-102 608 €
35 099 €
99 860 €
62 992 €
35 289 €
59 619 €
19 156 €
10 212 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
53 633 €
40 889 €
15 546 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
1.0%
0.7%
Revenue and income statement
In 2024, MISTRAL ENTREPRISES records a net loss of 122 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-121 505 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.127%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.475%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.587
12.488
13.512
30.319
125.693
87.371
63.956
139.802
151.127
Financial autonomy
47.223
46.378
51.617
45.918
33.478
34.788
35.666
25.811
24.475
Repayment capacity
18.338
2.59
1.083
None
None
None
None
None
None
Cash flow / Revenue
0.332%
0.597%
1.891%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
151.132024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average+14 pts over 3 years
In 2024, the debt ratio of MISTRAL ENTREPRISES (151.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.48%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average-16 pts over 3 years
In 2024, the financial autonomy of MISTRAL ENTREPRISES (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.963
125.848
145.437
162.12
318.208
224.377
173.36
165.28
148.079
Interest coverage
39.502
16.405
6.552
None
None
None
None
None
None
Sector positioning
Liquidity ratio
148.082024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Average-12 pts over 3 years
In 2024, the liquidity ratio of MISTRAL ENTREPRISES (148.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MISTRAL ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
184 596 €
184 803 €
221 935 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
16
14
0
0
0
0
0
0
Customer payment term (days)
37
27
35
0
0
0
0
0
0
Supplier payment term (days)
28
29
29
0
0
0
0
0
0
Positioning of MISTRAL ENTREPRISES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare MISTRAL ENTREPRISES with other companies in the same sector:
Frequently asked questions about MISTRAL ENTREPRISES
What is the revenue of MISTRAL ENTREPRISES ?
The revenue of MISTRAL ENTREPRISES in 2018 is 2.0 M€.
Is MISTRAL ENTREPRISES profitable?
MISTRAL ENTREPRISES recorded a net loss in 2024.
Where is the headquarters of MISTRAL ENTREPRISES ?
The headquarters of MISTRAL ENTREPRISES is located in MAILLANE (13910), in the department Bouches-du-Rhone.
Where to find the tax return of MISTRAL ENTREPRISES ?
The tax return of MISTRAL ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MISTRAL ENTREPRISES operate?
MISTRAL ENTREPRISES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart