Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BLENDECQUES (62575), Pas-de-Calais
MISTRAL EN BEAUCE : revenue, balance sheet and financial ratios
MISTRAL EN BEAUCE is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in BLENDECQUES (62575),
this company of category ETI
shows in 2021 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MISTRAL EN BEAUCE (SIREN 483990479)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 788 425 €
3 785 276 €
1 914 668 €
2 822 084 €
2 745 970 €
2 704 852 €
Net income
-20 556 €
-174 227 €
253 684 €
4 135 906 €
-1 660 631 €
1 162 359 €
2 024 797 €
1 932 503 €
1 721 488 €
EBITDA
-1 232 €
-1 999 €
-16 254 €
2 697 738 €
3 712 158 €
1 842 513 €
2 559 746 €
2 542 342 €
2 412 277 €
Net margin
N/C
N/C
N/C
148.3%
-43.9%
60.7%
71.7%
70.4%
63.6%
Revenue and income statement
Im Jahr 2024 verzeichnet MISTRAL EN BEAUCE einen Nettoverlust von 21 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 232 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-32 890 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 556 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 3%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 82%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.278%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.318%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.356
Solvency indicators evolution MISTRAL EN BEAUCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
135.82
89.47
58.169
25.23
39.294
37.207
5.686
3.256
3.278
Financial autonomy
36.028
44.342
50.562
68.48
55.606
46.303
81.503
82.422
82.318
Repayment capacity
4.382
3.017
2.113
1.277
0.423
0.58
-0.097
5.282
-4.356
Cash flow / Revenue
66.726%
72.099%
74.366%
79.508%
121.903%
68.848%
None%
None%
None%
Sector positioning
Verschuldungsgrad
3.282024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von MISTRAL EN BEAUCE (3.28). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
82.32%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von MISTRAL EN BEAUCE (82.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
-4.36 ans2024
2022
2023
2024
Q1: -4.9 ans
Med: 0.0 ans
Q3: 5.63 ans
Gut-21 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das rückzahlungsfähigkeit von MISTRAL EN BEAUCE (-4.4 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 638.03. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
638.033
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1500.568
Liquidity indicators evolution MISTRAL EN BEAUCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
5.331
6.702
22.475
14.275
625.281
663.855
693.446
638.588
638.033
Interest coverage
19.352
14.804
11.378
15.944
86.04
3.023
-68.094
-487.944
-1500.568
Sector positioning
Liquiditätsquote
638.032024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Gut-7 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von MISTRAL EN BEAUCE (638.03). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
-1500.57x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von MISTRAL EN BEAUCE (-1500.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MISTRAL EN BEAUCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-12 321 629 €
-11 118 899 €
-9 771 184 €
-7 516 182 €
-1 778 625 €
5 416 376 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
90
108
0
0
0
Supplier payment term (days)
164
341
323
83
448
592
57
0
0
Positioning of MISTRAL EN BEAUCE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare MISTRAL EN BEAUCE with other companies in the same sector:
Frequently asked questions about MISTRAL EN BEAUCE
What is the revenue of MISTRAL EN BEAUCE ?
The revenue of MISTRAL EN BEAUCE in 2021 is 2.8 M€.
Is MISTRAL EN BEAUCE profitable?
MISTRAL EN BEAUCE recorded a net loss in 2024.
Where is the headquarters of MISTRAL EN BEAUCE ?
The headquarters of MISTRAL EN BEAUCE is located in BLENDECQUES (62575), in the department Pas-de-Calais.
Where to find the tax return of MISTRAL EN BEAUCE ?
The tax return of MISTRAL EN BEAUCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MISTRAL EN BEAUCE operate?
MISTRAL EN BEAUCE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart