Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-15 (14 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: ORLEANS (45000), Loiret
MISS ELIX II : revenue, balance sheet and financial ratios
MISS ELIX II is a French company
founded 14 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in ORLEANS (45000),
this company of category PME
shows in 2021 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MISS ELIX II (SIREN 539079632)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
207 906 €
204 170 €
186 086 €
183 623 €
182 649 €
192 777 €
Net income
0 €
38 721 €
15 250 €
18 961 €
12 726 €
12 624 €
11 150 €
EBITDA
N/C
42 051 €
18 723 €
22 342 €
17 233 €
18 437 €
22 086 €
Net margin
N/C
18.6%
7.5%
10.2%
6.9%
6.9%
5.8%
Revenue and income statement
In 2022, MISS ELIX II records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 11 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 107%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.045%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.407%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
782.781
501.011
364.793
239.829
199.598
140.498
107.045
Financial autonomy
73.377
67.018
61.649
52.811
49.568
44.915
40.407
Repayment capacity
6.367
5.018
2.433
0.0
0.0
0.0
None
Cash flow / Revenue
8.087%
7.304%
7.231%
10.515%
7.775%
19.427%
None%
Sector positioning
Debt ratio
107.052022
2020
2021
2022
Q1: 1.31
Med: 38.04
Q3: 125.5
Average-5 pts over 3 years
In 2022, the debt ratio of MISS ELIX II (107.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.41%2022
2020
2021
2022
Q1: 12.92%
Med: 35.59%
Q3: 59.39%
Good-11 pts over 3 years
In 2022, the financial autonomy of MISS ELIX II (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.69 years
Q3: 3.2 years
Excellent
In 2021, the repayment capacity of MISS ELIX II (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
48.695
Liquidity indicators evolution MISS ELIX II
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
18.239
13.614
14.333
15.506
22.838
32.236
48.695
Interest coverage
18.786
16.272
10.509
2.506
0.721
0.0
None
Sector positioning
Liquidity ratio
48.72022
2020
2021
2022
Q1: 118.94
Med: 209.07
Q3: 369.86
Watch+5 pts over 3 years
In 2022, the liquidity ratio of MISS ELIX II (48.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.3x
Q3: 2.69x
Average-32 pts over 2 years
In 2021, the interest coverage of MISS ELIX II (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MISS ELIX II
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-190 404 €
-195 491 €
-221 293 €
-238 962 €
-230 594 €
-226 724 €
0 €
Inventory turnover (days)
43
52
54
58
81
89
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
59
73
68
73
42
41
0
Positioning of MISS ELIX II in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare MISS ELIX II with other companies in the same sector:
Yes, MISS ELIX II generated a net profit of 39 k€ in 2021.
Where is the headquarters of MISS ELIX II ?
The headquarters of MISS ELIX II is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of MISS ELIX II ?
The tax return of MISS ELIX II is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MISS ELIX II operate?
MISS ELIX II operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart