SIREN : 520747148
MISPRO is a French company founded 16 years ago, specialized in the sector Autres enseignements. Based in MAISDON-SUR-SEVRE (44690), this company of category PME shows in 2025 a revenue of 156 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2018 |
|---|---|---|---|
| Revenue | 155 816 € | 169 258 € | 303 239 € |
| Net income | 7 584 € | -2 735 € | 15 040 € |
| EBITDA | -4 565 € | -2 584 € | 45 862 € |
| Net margin | 4.9% | -1.6% | 5.0% |
In 2025, MISPRO achieves revenue of 156 k€. Revenue is declining over the period 2018-2025 (CAGR: -9.1%). Slight decline of -8% vs 2024. After deducting consumption (39 k€), gross margin stands at 116 k€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -2.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
155 816 €
116 413 €
-4 565 €
7 525 €
7 584 €
-2.9%
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
7.493%
57.674%
-3.801%
-0.358
3.0%
In 2025, the debt ratio of MISPRO (7.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of MISPRO (57.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of MISPRO (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 199.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
199.878
-0.942
In 2025, the liquidity ratio of MISPRO (199.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of MISPRO (-0.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. The company must finance 21 days of gap between collections and payments. Overall, WCR represents 39 days of revenue, i.e. 17 k€ to permanently finance. Over 2018-2025, WCR increased by +33%, requiring additional financing.
16 979 €
24 j
3 j
0 j
39 j
Based on 134 transactions of similar company sales (all years), the value of MISPRO is estimated at 42 326 € (range 14 473€ - 113 519€). The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MISPRO with other companies in the same sector:
Voir toutes les statistiques du secteur Autres enseignements
The revenue of MISPRO in 2025 is 156 k€.
Yes, MISPRO generated a net profit of 8 k€ in 2025.
The headquarters of MISPRO is located in MAISDON-SUR-SEVRE (44690), in the department Loire-Atlantique.
The tax return of MISPRO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MISPRO operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.