Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MI'SHAKA : revenue, balance sheet and financial ratios

MI'SHAKA is a French company founded 7 years ago, specialized in the sector Restauration traditionnelle. Based in NANTES (44000), this company of category PME shows in 2020 a net income positive of 11 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MI'SHAKA (SIREN 840611552)
Indicator 2020 2019
Revenue N/C N/C
Net income 10 860 € -15 208 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2020, MI'SHAKA generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 860 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 556%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

555.613%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.128%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.5%

Solvency indicators evolution
MI'SHAKA

Sector positioning

Debt ratio
555.61 2020
2019
2020
Q1: 0.15
Med: 60.24
Q3: 221.22
Average +50 pts over 2 years

In 2020, the debt ratio of MI'SHAKA (555.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.13% 2020
2019
2020
Q1: 7.62%
Med: 31.67%
Q3: 57.54%
Average +7 pts over 2 years

In 2020, the financial autonomy of MI'SHAKA (14.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 432.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

432.552

Liquidity indicators evolution
MI'SHAKA

Sector positioning

Liquidity ratio
432.55 2020
2019
2020
Q1: 71.75
Med: 151.42
Q3: 282.87
Excellent

In 2020, the liquidity ratio of MI'SHAKA (432.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of MI'SHAKA in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 719 transactions of similar company sales in 2020, the value of MI'SHAKA is estimated at 89 145 € (range 41 062€ - 150 739€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
719 transactions
41k€ 89k€ 150k€
89 145 € Range: 41 062€ - 150 739€
NAF 5 année 2020

Valuation method used

Net Income Multiple
10 860 € × 8.2x = 89 145 €
Range: 41 063€ - 150 739€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 719 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare MI'SHAKA with other companies in the same sector:

Frequently asked questions about MI'SHAKA

What is the revenue of MI'SHAKA ?

The revenue of MI'SHAKA is not publicly disclosed (confidential accounts filed with INPI).

Is MI'SHAKA profitable?

Yes, MI'SHAKA generated a net profit of 11 k€ in 2020.

Where is the headquarters of MI'SHAKA ?

The headquarters of MI'SHAKA is located in NANTES (44000), in the department Loire-Atlantique.

Where to find the tax return of MI'SHAKA ?

The tax return of MI'SHAKA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MI'SHAKA operate?

MI'SHAKA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.