Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-25 (38 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: VEXIN-SUR-EPTE (27510), Eure
MISE EN COFFRAGE D ARMATURES A BETON : revenue, balance sheet and financial ratios
MISE EN COFFRAGE D ARMATURES A BETON is a French company
founded 38 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in VEXIN-SUR-EPTE (27510),
this company of category PME
shows in 2022 a revenue of 6.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MISE EN COFFRAGE D ARMATURES A BETON (SIREN 343823258)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
6 415 255 €
5 284 729 €
5 895 902 €
5 309 621 €
5 206 621 €
5 448 228 €
Net income
3 770 €
114 248 €
96 802 €
69 555 €
102 892 €
47 877 €
47 615 €
67 885 €
EBITDA
N/C
N/C
127 463 €
342 974 €
422 798 €
268 814 €
240 640 €
157 367 €
Net margin
N/C
N/C
1.5%
1.3%
1.7%
0.9%
0.9%
1.2%
Revenue and income statement
In 2024, MISE EN COFFRAGE D ARMATURES A BETON generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 770 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.417%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MISE EN COFFRAGE D ARMATURES A BETON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
3.376
3.223
4.544
32.428
15.824
12.717
8.012
4.536
Financial autonomy
40.277
36.61
47.85
35.707
48.16
41.523
40.644
59.417
Repayment capacity
0.298
0.165
0.23
1.137
-0.665
-2.132
None
None
Cash flow / Revenue
2.349%
3.972%
4.437%
6.472%
-6.055%
-1.308%
None%
None%
Sector positioning
Debt ratio
4.542024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good-9 pts over 3 years
In 2024, the debt ratio of MISE EN COFFRAGE D ARMATU... (4.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.42%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good+14 pts over 3 years
In 2024, the financial autonomy of MISE EN COFFRAGE D ARMATU... (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.13 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Excellent
In 2022, the repayment capacity of MISE EN COFFRAGE D ARMATU... (-2.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.331
Liquidity indicators evolution MISE EN COFFRAGE D ARMATURES A BETON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.407
159.164
196.851
187.091
221.313
184.771
175.416
260.331
Interest coverage
10.702
6.65
7.226
1.687
3.352
4.742
None
None
Sector positioning
Liquidity ratio
260.332024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Good+15 pts over 3 years
In 2024, the liquidity ratio of MISE EN COFFRAGE D ARMATU... (260.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.74x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Excellent
In 2022, the interest coverage of MISE EN COFFRAGE D ARMATU... (4.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MISE EN COFFRAGE D ARMATURES A BETON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
2 060 193 €
1 934 884 €
1 888 791 €
2 127 241 €
1 448 016 €
2 001 816 €
0 €
0 €
Inventory turnover (days)
7
9
10
1
9
4
0
0
Customer payment term (days)
115
118
126
152
96
108
0
0
Supplier payment term (days)
101
125
83
117
80
103
0
0
Positioning of MISE EN COFFRAGE D ARMATURES A BETON in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 9 709€ to 32 145€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9k€17k€32k€
17 635 €Range: 9 709€ - 32 145€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare MISE EN COFFRAGE D ARMATURES A BETON with other companies in the same sector:
Frequently asked questions about MISE EN COFFRAGE D ARMATURES A BETON
What is the revenue of MISE EN COFFRAGE D ARMATURES A BETON ?
The revenue of MISE EN COFFRAGE D ARMATURES A BETON in 2022 is 6.4 M€.
Is MISE EN COFFRAGE D ARMATURES A BETON profitable?
Yes, MISE EN COFFRAGE D ARMATURES A BETON generated a net profit of 4 k€ in 2024.
Where is the headquarters of MISE EN COFFRAGE D ARMATURES A BETON ?
The headquarters of MISE EN COFFRAGE D ARMATURES A BETON is located in VEXIN-SUR-EPTE (27510), in the department Eure.
Where to find the tax return of MISE EN COFFRAGE D ARMATURES A BETON ?
The tax return of MISE EN COFFRAGE D ARMATURES A BETON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MISE EN COFFRAGE D ARMATURES A BETON operate?
MISE EN COFFRAGE D ARMATURES A BETON operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart