Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-06-17 (5 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75013), Paris
MIROVA RENEWABLES CO-INVESTMENT 2 GP : revenue, balance sheet and financial ratios
MIROVA RENEWABLES CO-INVESTMENT 2 GP is a French company
founded 5 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75013),
this company of category PME
shows in 2024 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROVA RENEWABLES CO-INVESTMENT 2 GP (SIREN 884748203)
Indicator
2024
2022
2020
Revenue
3 754 €
4 327 €
3 134 €
Net income
0 €
0 €
0 €
EBITDA
N/C
N/C
N/C
Net margin
0.0%
0.0%
0.0%
Revenue and income statement
In 2024, MIROVA RENEWABLES CO-INVESTMENT 2 GP achieves revenue of 4 k€. Revenue is growing positively over 3 years (CAGR: +4.6%). Significant drop of -13% vs 2022. After deducting consumption (0 €), gross margin stands at 4 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 754 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 754 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 250%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
250.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.504%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.0%
Solvency indicators evolution MIROVA RENEWABLES CO-INVESTMENT 2 GP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2024
Debt ratio
0.0
250.0
250.0
Financial autonomy
3.106
5.365
15.504
Repayment capacity
None
None
None
Cash flow / Revenue
0.0%
0.0%
0.0%
Sector positioning
Debt ratio
250.02024
2020
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+50 pts over 3 years
In 2024, the debt ratio of MIROVA RENEWABLES CO-INVE... (250.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.5%2024
2020
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of MIROVA RENEWABLES CO-INVE... (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.695
Liquidity indicators evolution MIROVA RENEWABLES CO-INVESTMENT 2 GP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2024
Liquidity ratio
101.603
119.815
201.695
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
201.692024
2020
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of MIROVA RENEWABLES CO-INVE... (201.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The company must finance 22 days of gap between collections and payments. Overall, WCR represents 55 days of revenue, i.e. 573 € to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
573 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution MIROVA RENEWABLES CO-INVESTMENT 2 GP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2024
Operating WCR
3 134 €
1 715 €
573 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
300
119
46
Supplier payment term (days)
299
105
24
Positioning of MIROVA RENEWABLES CO-INVESTMENT 2 GP in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of MIROVA RENEWABLES CO-INVESTMENT 2 GP is estimated at
2 210 €
(range 1 375€ - 2 627€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1k€2k€2k€
2 210 €Range: 1 375€ - 2 627€
NAF 5 année 2024
Valuation method used
Revenue Multiple
3 754 €
×
0.59x
=2 210 €
Range: 1 375€ - 2 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MIROVA RENEWABLES CO-INVESTMENT 2 GP with other companies in the same sector:
Frequently asked questions about MIROVA RENEWABLES CO-INVESTMENT 2 GP
What is the revenue of MIROVA RENEWABLES CO-INVESTMENT 2 GP ?
The revenue of MIROVA RENEWABLES CO-INVESTMENT 2 GP in 2024 is 4 k€.
Is MIROVA RENEWABLES CO-INVESTMENT 2 GP profitable?
Profitability information is not publicly available.
Where is the headquarters of MIROVA RENEWABLES CO-INVESTMENT 2 GP ?
The headquarters of MIROVA RENEWABLES CO-INVESTMENT 2 GP is located in PARIS (75013), in the department Paris.
Where to find the tax return of MIROVA RENEWABLES CO-INVESTMENT 2 GP ?
The tax return of MIROVA RENEWABLES CO-INVESTMENT 2 GP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROVA RENEWABLES CO-INVESTMENT 2 GP operate?
MIROVA RENEWABLES CO-INVESTMENT 2 GP operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart