Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-01 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ELBEUF (76500), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIROITERIE UNI VERRE : revenue, balance sheet and financial ratios
MIROITERIE UNI VERRE is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ELBEUF (76500),
this company of category PME
shows in 2024 a net income positive of 162 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE UNI VERRE (SIREN 502396922)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
161 613 €
82 642 €
39 905 €
341 287 €
15 785 €
4 840 €
3 744 €
66 684 €
63 121 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt MIROITERIE UNI VERRE ein positives Nettoergebnis von 162 k€. Entwicklung 2016-2024: 63 k€ -> 162 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 613 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 16%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 40%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.142%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MIROITERIE UNI VERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.058
21.079
13.246
9.029
41.134
15.716
25.64
21.9
15.876
Financial autonomy
36.269
47.648
59.164
59.518
39.059
54.761
33.073
26.131
40.142
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
15.882024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Gut
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von MIROITERIE UNI VERRE (15.88). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
40.14%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von MIROITERIE UNI VERRE (40.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 189.96. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.955
Liquidity indicators evolution MIROITERIE UNI VERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.733
206.705
248.861
234.171
192.758
259.305
160.593
182.439
189.955
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
189.962024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Average+7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von MIROITERIE UNI VERRE (189.96). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Positioning of MIROITERIE UNI VERRE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MIROITERIE UNI VERRE is estimated at
548 956 €
(range 217 108€ - 1 251 714€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
217k€548k€1251k€
548 956 €Range: 217 108€ - 1 251 714€
NAF 5 année 2024
Valuation method used
Net Income Multiple
161 613 €
×
3.4x
=548 957 €
Range: 217 108€ - 1 251 714€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MIROITERIE UNI VERRE with other companies in the same sector:
Frequently asked questions about MIROITERIE UNI VERRE
What is the revenue of MIROITERIE UNI VERRE ?
The revenue of MIROITERIE UNI VERRE is not publicly disclosed (confidential accounts filed with INPI).
Is MIROITERIE UNI VERRE profitable?
Yes, MIROITERIE UNI VERRE generated a net profit of 162 k€ in 2024.
Where is the headquarters of MIROITERIE UNI VERRE ?
The headquarters of MIROITERIE UNI VERRE is located in ELBEUF (76500), in the department Seine-Maritime.
Where to find the tax return of MIROITERIE UNI VERRE ?
The tax return of MIROITERIE UNI VERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE UNI VERRE operate?
MIROITERIE UNI VERRE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart