Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-04-06 (39 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: SAINT-GENIS-LAVAL (69230), Rhone
MIROITERIE PAULHAC : revenue, balance sheet and financial ratios
MIROITERIE PAULHAC is a French company
founded 39 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in SAINT-GENIS-LAVAL (69230),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE PAULHAC (SIREN 341644508)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 808 458 €
2 479 623 €
2 365 754 €
N/C
2 362 701 €
N/C
N/C
N/C
Net income
142 758 €
91 260 €
98 725 €
105 820 €
113 713 €
126 902 €
107 380 €
158 970 €
93 412 €
EBITDA
N/C
217 138 €
146 739 €
161 504 €
N/C
194 919 €
N/C
N/C
N/C
Net margin
N/C
3.2%
4.0%
4.5%
N/C
5.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, MIROITERIE PAULHAC generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 758 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.771%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.204
42.364
74.315
60.325
87.301
87.699
179.558
126.444
95.771
Financial autonomy
37.211
42.305
33.651
37.945
34.582
35.209
23.458
32.242
37.974
Repayment capacity
None
None
None
1.292
None
2.273
5.037
2.936
None
Cash flow / Revenue
None%
None%
None%
6.246%
None%
5.424%
4.788%
6.502%
None%
Sector positioning
Debt ratio
95.772024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average
In 2024, the debt ratio of MIROITERIE PAULHAC (95.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.97%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Good+13 pts over 3 years
In 2024, the financial autonomy of MIROITERIE PAULHAC (38.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.94 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Watch
In 2023, the repayment capacity of MIROITERIE PAULHAC (2.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.089
Liquidity indicators evolution MIROITERIE PAULHAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.609
185.72
175.503
176.681
206.971
215.522
166.201
226.291
232.089
Interest coverage
None
None
None
0.864
None
1.797
4.197
6.634
None
Sector positioning
Liquidity ratio
232.092024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good+20 pts over 3 years
In 2024, the liquidity ratio of MIROITERIE PAULHAC (232.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.63x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.37x
Excellent
In 2023, the interest coverage of MIROITERIE PAULHAC (6.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIROITERIE PAULHAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
117 733 €
0 €
347 151 €
333 633 €
287 137 €
0 €
Inventory turnover (days)
0
0
0
10
0
11
14
13
0
Customer payment term (days)
0
0
0
27
0
46
57
39
0
Supplier payment term (days)
0
0
0
33
0
39
50
32
0
Positioning of MIROITERIE PAULHAC in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of MIROITERIE PAULHAC is estimated at
424 551 €
(range 148 677€ - 808 430€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
148k€424k€808k€
424 551 €Range: 148 677€ - 808 430€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 758 €
×
3.0x
=424 552 €
Range: 148 678€ - 808 431€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare MIROITERIE PAULHAC with other companies in the same sector:
Frequently asked questions about MIROITERIE PAULHAC
What is the revenue of MIROITERIE PAULHAC ?
The revenue of MIROITERIE PAULHAC in 2023 is 2.8 M€.
Is MIROITERIE PAULHAC profitable?
Yes, MIROITERIE PAULHAC generated a net profit of 143 k€ in 2024.
Where is the headquarters of MIROITERIE PAULHAC ?
The headquarters of MIROITERIE PAULHAC is located in SAINT-GENIS-LAVAL (69230), in the department Rhone.
Where to find the tax return of MIROITERIE PAULHAC ?
The tax return of MIROITERIE PAULHAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE PAULHAC operate?
MIROITERIE PAULHAC operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart