Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-11-07 (18 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: MARSEILLE (13008), Bouches-du-Rhone
MIROITERIE DU LOING - TBA : revenue, balance sheet and financial ratios
MIROITERIE DU LOING - TBA is a French company
founded 18 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in MARSEILLE (13008),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE DU LOING - TBA (SIREN 500850417)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 097 854 €
1 182 502 €
1 135 309 €
1 499 396 €
2 055 630 €
1 144 653 €
909 081 €
Net income
-1 660 €
7 344 €
-8 744 €
-70 331 €
-8 113 €
19 000 €
-82 233 €
91 557 €
45 723 €
EBITDA
N/C
N/C
-11 698 €
-67 334 €
-31 586 €
3 951 €
-88 606 €
105 938 €
25 323 €
Net margin
N/C
N/C
-0.8%
-5.9%
-0.7%
1.3%
-4.0%
8.0%
5.0%
Revenue and income statement
In 2024, MIROITERIE DU LOING - TBA records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.759%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.166%
Solvency indicators evolution MIROITERIE DU LOING - TBA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.891
0.04
0.0
0.0
1.991
16.284
0.257
0.196
30.759
Financial autonomy
31.008
43.065
13.589
9.346
8.564
4.333
3.89
8.808
9.166
Repayment capacity
0.059
0.001
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
2.172%
7.836%
-4.181%
1.062%
-2.479%
-6.324%
-0.147%
None%
None%
Sector positioning
Debt ratio
30.762024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average+32 pts over 3 years
In 2024, the debt ratio of MIROITERIE DU LOING - TBA (30.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.17%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Watch
In 2024, the financial autonomy of MIROITERIE DU LOING - TBA (9.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.95 years
Q3: 2.68 years
Excellent
In 2022, the repayment capacity of MIROITERIE DU LOING - TBA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.719
Liquidity indicators evolution MIROITERIE DU LOING - TBA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
87.458
115.985
97.143
106.201
99.674
96.063
94.805
89.626
88.719
Interest coverage
0.0
0.0
0.0
0.506
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
88.722024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Watch
In 2024, the liquidity ratio of MIROITERIE DU LOING - TBA (88.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.01x
Med: 1.32x
Q3: 4.37x
Average
In 2022, the interest coverage of MIROITERIE DU LOING - TBA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIROITERIE DU LOING - TBA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
83 363 €
140 048 €
530 887 €
954 575 €
1 071 754 €
1 143 799 €
1 166 799 €
0 €
0 €
Inventory turnover (days)
0
0
1
11
0
3
0
0
0
Customer payment term (days)
65
65
107
257
377
383
409
0
0
Supplier payment term (days)
95
86
212
598
1264
1407
1889
0
0
Positioning of MIROITERIE DU LOING - TBA in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Similar companies (Fabrication de portes et fenêtres en métal)
Compare MIROITERIE DU LOING - TBA with other companies in the same sector:
Frequently asked questions about MIROITERIE DU LOING - TBA
What is the revenue of MIROITERIE DU LOING - TBA ?
The revenue of MIROITERIE DU LOING - TBA in 2022 is 1.1 M€.
Is MIROITERIE DU LOING - TBA profitable?
MIROITERIE DU LOING - TBA recorded a net loss in 2024.
Where is the headquarters of MIROITERIE DU LOING - TBA ?
The headquarters of MIROITERIE DU LOING - TBA is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of MIROITERIE DU LOING - TBA ?
The tax return of MIROITERIE DU LOING - TBA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE DU LOING - TBA operate?
MIROITERIE DU LOING - TBA operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart