Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-20 (21 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ORMES (45140), Loiret
MIROITERIE DE L'ORLEANAIS : revenue, balance sheet and financial ratios
MIROITERIE DE L'ORLEANAIS is a French company
founded 21 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ORMES (45140),
this company of category PME
shows in 2020 a revenue of 853 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE DE L'ORLEANAIS (SIREN 480261726)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
853 212 €
1 174 369 €
927 685 €
N/C
N/C
Net income
35 357 €
124 712 €
238 €
30 583 €
12 943 €
29 025 €
53 112 €
102 198 €
43 207 €
EBITDA
N/C
N/C
N/C
N/C
31 941 €
61 036 €
90 358 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
1.5%
2.5%
5.7%
N/C
N/C
Revenue and income statement
In 2024, MIROITERIE DE L'ORLEANAIS generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 35 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 357 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.433%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.798%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MIROITERIE DE L'ORLEANAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
285.849
148.112
32.716
61.569
106.203
69.822
55.121
29.584
18.433
Financial autonomy
23.405
34.253
65.331
50.43
41.77
47.386
43.628
62.858
71.798
Repayment capacity
None
None
1.044
4.93
14.586
None
None
None
None
Cash flow / Revenue
None%
None%
7.768%
3.635%
3.021%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.432024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average-18 pts over 3 years
In 2024, the debt ratio of MIROITERIE DE L'ORLEANAIS (18.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.8%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of MIROITERIE DE L'ORLEANAIS (71.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.465
Liquidity indicators evolution MIROITERIE DE L'ORLEANAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.351
153.554
303.796
278.36
477.403
304.05
199.748
277.719
333.465
Interest coverage
None
None
9.425
7.753
17.567
None
None
None
None
Sector positioning
Liquidity ratio
333.462024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Excellent+26 pts over 3 years
In 2024, the liquidity ratio of MIROITERIE DE L'ORLEANAIS (333.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIROITERIE DE L'ORLEANAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
182 160 €
318 512 €
212 424 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
12
9
14
0
0
0
0
Customer payment term (days)
0
0
39
56
56
0
0
0
0
Supplier payment term (days)
0
0
42
47
43
0
0
0
0
Positioning of MIROITERIE DE L'ORLEANAIS in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of MIROITERIE DE L'ORLEANAIS is estimated at
105 149 €
(range 36 823€ - 200 224€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
36k€105k€200k€
105 149 €Range: 36 823€ - 200 224€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 357 €
×
3.0x
=105 149 €
Range: 36 823€ - 200 225€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare MIROITERIE DE L'ORLEANAIS with other companies in the same sector:
Frequently asked questions about MIROITERIE DE L'ORLEANAIS
What is the revenue of MIROITERIE DE L'ORLEANAIS ?
The revenue of MIROITERIE DE L'ORLEANAIS in 2020 is 853 k€.
Is MIROITERIE DE L'ORLEANAIS profitable?
Yes, MIROITERIE DE L'ORLEANAIS generated a net profit of 35 k€ in 2024.
Where is the headquarters of MIROITERIE DE L'ORLEANAIS ?
The headquarters of MIROITERIE DE L'ORLEANAIS is located in ORMES (45140), in the department Loiret.
Where to find the tax return of MIROITERIE DE L'ORLEANAIS ?
The tax return of MIROITERIE DE L'ORLEANAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE DE L'ORLEANAIS operate?
MIROITERIE DE L'ORLEANAIS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart