Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-04-25 (25 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: AVIGNON (84000), Vaucluse
MIROITERIE AVIGNONNAISE : revenue, balance sheet and financial ratios
MIROITERIE AVIGNONNAISE is a French company
founded 25 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in AVIGNON (84000),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE AVIGNONNAISE (SIREN 437776511)
Indicator
2024
2022
2021
2020
2017
2016
2015
2014
Revenue
N/C
2 700 147 €
2 700 147 €
2 168 903 €
N/C
1 733 973 €
2 179 057 €
1 814 633 €
Net income
-4 101 €
69 828 €
69 828 €
10 522 €
48 809 €
79 003 €
98 465 €
124 250 €
EBITDA
N/C
134 042 €
134 042 €
10 054 €
N/C
95 025 €
128 305 €
176 407 €
Net margin
N/C
2.6%
2.6%
0.5%
N/C
4.6%
4.5%
6.8%
Revenue and income statement
In 2024, MIROITERIE AVIGNONNAISE records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.304%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.58%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2020
2021
2022
2024
Debt ratio
2.78
4.09
3.667
2.657
24.312
34.545
34.545
28.304
Financial autonomy
82.328
74.54
81.385
81.452
59.966
57.163
57.163
59.58
Repayment capacity
0.234
0.484
0.541
None
26.271
4.485
4.485
None
Cash flow / Revenue
8.142%
4.818%
4.798%
None%
0.478%
3.358%
3.358%
None%
Sector positioning
Debt ratio
28.32024
2021
2022
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average
In 2024, the debt ratio of MIROITERIE AVIGNONNAISE (28.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.58%2024
2021
2022
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Excellent
In 2024, the financial autonomy of MIROITERIE AVIGNONNAISE (59.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.49 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of MIROITERIE AVIGNONNAISE (4.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2020
2021
2022
2024
Liquidity ratio
267.31
214.066
268.076
256.485
240.105
260.997
260.997
108.75
Interest coverage
0.505
0.664
1.081
None
5.431
3.578
3.578
None
Sector positioning
Liquidity ratio
108.752024
2021
2022
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Watch-39 pts over 3 years
In 2024, the liquidity ratio of MIROITERIE AVIGNONNAISE (108.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.58x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Excellent
In 2022, the interest coverage of MIROITERIE AVIGNONNAISE (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIROITERIE AVIGNONNAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2020
2021
2022
2024
Operating WCR
248 950 €
401 622 €
406 790 €
0 €
306 835 €
532 388 €
532 388 €
0 €
Inventory turnover (days)
19
14
20
0
23
18
18
0
Customer payment term (days)
35
46
47
0
31
50
50
0
Supplier payment term (days)
37
57
46
0
52
47
47
0
Positioning of MIROITERIE AVIGNONNAISE in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare MIROITERIE AVIGNONNAISE with other companies in the same sector:
Frequently asked questions about MIROITERIE AVIGNONNAISE
What is the revenue of MIROITERIE AVIGNONNAISE ?
The revenue of MIROITERIE AVIGNONNAISE in 2022 is 2.7 M€.
Is MIROITERIE AVIGNONNAISE profitable?
MIROITERIE AVIGNONNAISE recorded a net loss in 2024.
Where is the headquarters of MIROITERIE AVIGNONNAISE ?
The headquarters of MIROITERIE AVIGNONNAISE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of MIROITERIE AVIGNONNAISE ?
The tax return of MIROITERIE AVIGNONNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE AVIGNONNAISE operate?
MIROITERIE AVIGNONNAISE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart