Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-15 (18 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LA FARE-LES-OLIVIERS (13580), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIROITERIE AVI : revenue, balance sheet and financial ratios
MIROITERIE AVI is a French company
founded 18 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LA FARE-LES-OLIVIERS (13580),
this company of category PME
shows in 2015 a revenue of 177 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE AVI (SIREN 502297369)
Indicator
2016
2015
Revenue
N/C
177 076 €
Net income
0 €
4 553 €
EBITDA
N/C
7 864 €
Net margin
N/C
2.6%
Revenue and income statement
In 2016, MIROITERIE AVI records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.375%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.438%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
33.168
24.375
Financial autonomy
7.468
0.438
Repayment capacity
0.389
None
Cash flow / Revenue
2.957%
None%
Sector positioning
Debt ratio
24.382016
2015
2016
Q1: 0.06
Med: 8.02
Q3: 37.69
Average-10 pts over 2 years
In 2016, the debt ratio of MIROITERIE AVI (24.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.44%2016
2015
2016
Q1: 4.4%
Med: 27.65%
Q3: 51.54%
Average-12 pts over 2 years
In 2016, the financial autonomy of MIROITERIE AVI (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.39 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Average
In 2015, the repayment capacity of MIROITERIE AVI (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.156
Liquidity indicators evolution MIROITERIE AVI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
114.415
86.156
Interest coverage
12.004
None
Sector positioning
Liquidity ratio
86.162016
2015
2016
Q1: 128.65
Med: 185.5
Q3: 281.86
Watch-6 pts over 2 years
In 2016, the liquidity ratio of MIROITERIE AVI (86.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.0x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 2.13x
Excellent
In 2015, the interest coverage of MIROITERIE AVI (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 159 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 530 days. Excellent situation: suppliers finance 371 days of the operating cycle (retail model).
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
159 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
530 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIROITERIE AVI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
4 923 €
0 €
Inventory turnover (days)
24
0
Customer payment term (days)
46
159
Supplier payment term (days)
44
530
Positioning of MIROITERIE AVI in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare MIROITERIE AVI with other companies in the same sector:
Yes, MIROITERIE AVI generated a net profit of 5 k€ in 2015.
Where is the headquarters of MIROITERIE AVI ?
The headquarters of MIROITERIE AVI is located in LA FARE-LES-OLIVIERS (13580), in the department Bouches-du-Rhone.
Where to find the tax return of MIROITERIE AVI ?
The tax return of MIROITERIE AVI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE AVI operate?
MIROITERIE AVI operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart