Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-04 (27 years)Status: ActiveBusiness sector: Façonnage et transformation du verre platLocation: BRUZ (35170), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIROITERIE 35 : revenue, balance sheet and financial ratios
MIROITERIE 35 is a French company
founded 27 years ago,
specialized in the sector Façonnage et transformation du verre plat.
Based in BRUZ (35170),
this company of category PME
shows in 2025 a net income positive of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIROITERIE 35 (SIREN 421178195)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 183 760 €
629 222 €
677 738 €
924 051 €
689 822 €
450 220 €
645 944 €
228 374 €
466 167 €
145 812 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MIROITERIE 35 generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 146 k€ -> 1.2 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 183 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.763%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.115%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
73.487
5.394
141.933
51.28
252.447
114.541
67.891
80.252
58.584
32.763
Financial autonomy
32.547
45.868
27.257
37.964
20.939
31.612
43.61
36.422
40.554
47.115
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
32.762025
2023
2024
2025
Q1: 8.39
Med: 32.33
Q3: 87.63
Average-25 pts over 3 years
In 2025, the debt ratio of MIROITERIE 35 (32.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.12%2025
2023
2024
2025
Q1: 25.64%
Med: 44.72%
Q3: 59.01%
Good+18 pts over 3 years
In 2025, the financial autonomy of MIROITERIE 35 (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.763
Liquidity indicators evolution MIROITERIE 35
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
207.964
183.354
269.092
218.405
374.64
317.217
360.595
274.348
252.353
261.763
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
261.762025
2023
2024
2025
Q1: 158.28
Med: 239.09
Q3: 329.66
Good
In 2025, the liquidity ratio of MIROITERIE 35 (261.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of MIROITERIE 35 in its sector
Comparison with sector Façonnage et transformation du verre plat
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of MIROITERIE 35 is estimated at
2 139 717 €
(range 570 700€ - 5 077 356€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
228 transactions
570k€2139k€5077k€
2 139 717 €Range: 570 700€ - 5 077 356€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 183 760 €
×
1.8x
=2 139 718 €
Range: 570 700€ - 5 077 356€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Façonnage et transformation du verre plat)
Compare MIROITERIE 35 with other companies in the same sector:
The revenue of MIROITERIE 35 is not publicly disclosed (confidential accounts filed with INPI).
Is MIROITERIE 35 profitable?
Yes, MIROITERIE 35 generated a net profit of 1.2 M€ in 2025.
Where is the headquarters of MIROITERIE 35 ?
The headquarters of MIROITERIE 35 is located in BRUZ (35170), in the department Ille-et-Vilaine.
Where to find the tax return of MIROITERIE 35 ?
The tax return of MIROITERIE 35 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIROITERIE 35 operate?
MIROITERIE 35 operates in the sector Façonnage et transformation du verre plat (NAF code 23.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart