Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MIRACLE : revenue, balance sheet and financial ratios

MIRACLE is a French company founded 10 years ago, specialized in the sector Edition de logiciels applicatifs. Based in PARIS (75011), this company of category PME shows in 2022 a net income positive of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MIRACLE (SIREN 812328631)
Indicator 2022 2021
Revenue N/C N/C
Net income 1 921 720 € 1 236 857 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, MIRACLE generates positive net income of 1.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 1.2 M€ -> 1.9 M€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 921 720 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.08%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

83.82%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.7%

Solvency indicators evolution
MIRACLE

Sector positioning

Debt ratio
0.08 2022
2021
2022
Q1: 0.0
Med: 7.6
Q3: 59.53
Good

In 2022, the debt ratio of MIRACLE (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
83.82% 2022
2021
2022
Q1: 12.96%
Med: 39.29%
Q3: 61.58%
Excellent

In 2022, the financial autonomy of MIRACLE (83.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 617.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

617.638

Liquidity indicators evolution
MIRACLE

Sector positioning

Liquidity ratio
617.64 2022
2021
2022
Q1: 147.31
Med: 254.73
Q3: 448.12
Excellent

In 2022, the liquidity ratio of MIRACLE (617.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of MIRACLE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of MIRACLE is estimated at 2 335 793 € (range 871 694€ - 7 745 049€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
103 transactions
871k€ 2335k€ 7745k€
2 335 793 € Range: 871 694€ - 7 745 049€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 921 720 € × 1.2x = 2 335 794 €
Range: 871 695€ - 7 745 050€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare MIRACLE with other companies in the same sector:

Frequently asked questions about MIRACLE

What is the revenue of MIRACLE ?

The revenue of MIRACLE is not publicly disclosed (confidential accounts filed with INPI).

Is MIRACLE profitable?

Yes, MIRACLE generated a net profit of 1.9 M€ in 2022.

Where is the headquarters of MIRACLE ?

The headquarters of MIRACLE is located in PARIS (75011), in the department Paris.

Where to find the tax return of MIRACLE ?

The tax return of MIRACLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MIRACLE operate?

MIRACLE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.