Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-25 (24 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PERIGUEUX (24000), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIRABEAU HOTEL : revenue, balance sheet and financial ratios
MIRABEAU HOTEL is a French company
founded 24 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PERIGUEUX (24000),
this company of category PME
shows in 2016 a revenue of 528 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIRABEAU HOTEL (SIREN 438805483)
Indicator
2024
2023
2016
Revenue
N/C
N/C
527 657 €
Net income
14 042 €
25 574 €
3 479 €
EBITDA
N/C
N/C
121 999 €
Net margin
N/C
N/C
0.7%
Revenue and income statement
Im Jahr 2024 erzielt MIRABEAU HOTEL ein positives Nettoergebnis von 14 k€. Entwicklung 2016-2024: 3 k€ -> 14 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 042 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 138%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 28%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.141%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.886%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Debt ratio
546.912
124.121
138.141
Financial autonomy
13.116
33.873
27.886
Repayment capacity
5.952
None
None
Cash flow / Revenue
14.467%
None%
None%
Sector positioning
Verschuldungsgrad
138.142024
2016
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von MIRABEAU HOTEL (138.14). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
27.89%2024
2016
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average+15 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von MIRABEAU HOTEL (27.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
5.95 ans2016
2016
Q1: 0.0 ans
Med: 0.6 ans
Q3: 4.7 ans
Average
Im Jahr 2016 liegt über dem Median der Branche das rückzahlungsfähigkeit von MIRABEAU HOTEL (6.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 91.10. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.096
Liquidity indicators evolution MIRABEAU HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
2024
Liquidity ratio
102.333
127.791
91.096
Interest coverage
15.923
None
None
Sector positioning
Liquiditätsquote
91.12024
2016
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-14 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von MIRABEAU HOTEL (91.10). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
15.92x2016
2016
Q1: 0.0x
Med: 1.44x
Q3: 10.24x
Ausgezeichnet
Im Jahr 2016 liegt in den oberen 25% der Branche das zinsdeckung von MIRABEAU HOTEL (15.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIRABEAU HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
Operating WCR
59 952 €
0 €
0 €
Inventory turnover (days)
3
0
0
Customer payment term (days)
28
0
0
Supplier payment term (days)
79
0
0
Positioning of MIRABEAU HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of MIRABEAU HOTEL is estimated at
57 499 €
(range 30 052€ - 126 715€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
30k€57k€126k€
57 499 €Range: 30 052€ - 126 715€
NAF 5 année 2024
Valuation method used
Net Income Multiple
14 042 €
×
4.1x
=57 499 €
Range: 30 052€ - 126 715€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare MIRABEAU HOTEL with other companies in the same sector:
Yes, MIRABEAU HOTEL generated a net profit of 14 k€ in 2024.
Where is the headquarters of MIRABEAU HOTEL ?
The headquarters of MIRABEAU HOTEL is located in PERIGUEUX (24000), in the department Dordogne.
Where to find the tax return of MIRABEAU HOTEL ?
The tax return of MIRABEAU HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIRABEAU HOTEL operate?
MIRABEAU HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart