Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-12-02 (15 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: PRUNIERS-EN-SOLOGNE (41200), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MIP MAINTENANCE INCENDIE PROTECTION is a French company
founded 15 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in PRUNIERS-EN-SOLOGNE (41200),
this company of category PME
shows in 2022 a revenue of 775 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MIP MAINTENANCE INCENDIE PROTECTION (SIREN 529167231)
Indicator
2023
2022
Revenue
N/C
775 208 €
Net income
285 096 €
152 695 €
EBITDA
N/C
226 577 €
Net margin
N/C
19.7%
Revenue and income statement
In 2023, MIP MAINTENANCE INCENDIE PROTECTION generates positive net income of 285 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 153 k€ -> 285 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 096 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.789%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.853%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
11.199
5.789
Financial autonomy
34.068
41.853
Repayment capacity
0.342
None
Cash flow / Revenue
23.357%
None%
Sector positioning
Debt ratio
5.792023
2022
2023
Q1: 0.0
Med: 12.93
Q3: 58.34
Good-12 pts over 2 years
In 2023, the debt ratio of MIP MAINTENANCE INCENDIE ... (5.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.85%2023
2022
2023
Q1: 9.02%
Med: 30.49%
Q3: 52.41%
Good+8 pts over 2 years
In 2023, the financial autonomy of MIP MAINTENANCE INCENDIE ... (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.34 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.22 years
Average
In 2022, the repayment capacity of MIP MAINTENANCE INCENDIE ... (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
218.151
239.948
Interest coverage
0.137
None
Sector positioning
Liquidity ratio
239.952023
2022
2023
Q1: 129.41
Med: 188.58
Q3: 299.73
Good
In 2023, the liquidity ratio of MIP MAINTENANCE INCENDIE ... (239.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Good
In 2022, the interest coverage of MIP MAINTENANCE INCENDIE ... (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MIP MAINTENANCE INCENDIE PROTECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
375 325 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
108
0
Supplier payment term (days)
184
0
Positioning of MIP MAINTENANCE INCENDIE PROTECTION in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 61 089€ to 936 406€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
61k€148k€936k€
148 887 €Range: 61 089€ - 936 406€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare MIP MAINTENANCE INCENDIE PROTECTION with other companies in the same sector:
Frequently asked questions about MIP MAINTENANCE INCENDIE PROTECTION
What is the revenue of MIP MAINTENANCE INCENDIE PROTECTION ?
The revenue of MIP MAINTENANCE INCENDIE PROTECTION in 2022 is 775 k€.
Is MIP MAINTENANCE INCENDIE PROTECTION profitable?
Yes, MIP MAINTENANCE INCENDIE PROTECTION generated a net profit of 285 k€ in 2023.
Where is the headquarters of MIP MAINTENANCE INCENDIE PROTECTION ?
The headquarters of MIP MAINTENANCE INCENDIE PROTECTION is located in PRUNIERS-EN-SOLOGNE (41200), in the department Loir-et-Cher.
Where to find the tax return of MIP MAINTENANCE INCENDIE PROTECTION ?
The tax return of MIP MAINTENANCE INCENDIE PROTECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MIP MAINTENANCE INCENDIE PROTECTION operate?
MIP MAINTENANCE INCENDIE PROTECTION operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart