MINIMARCHE HAUTS DE SEINE : revenue, balance sheet and financial ratios
MINIMARCHE HAUTS DE SEINE is a French company
founded 126 years ago,
specialized in the sector Supermarchés.
Based in BRY-SUR-MARNE (94360),
this company of category GE
shows in 2022 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MINIMARCHE HAUTS DE SEINE (SIREN 305219339)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 922 114 €
5 955 991 €
6 576 439 €
5 404 085 €
5 299 984 €
5 427 936 €
4 989 005 €
Net income
155 996 €
117 573 €
-105 692 €
29 564 €
139 681 €
-76 426 €
19 422 €
92 927 €
-1 093 353 €
EBITDA
N/C
N/C
-139 901 €
117 139 €
242 988 €
25 275 €
119 440 €
8 685 €
-604 216 €
Net margin
N/C
N/C
-1.8%
0.5%
2.1%
-1.4%
0.4%
1.7%
-21.9%
Revenue and income statement
In 2024, MINIMARCHE HAUTS DE SEINE generates positive net income of 156 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
155 996 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.423%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MINIMARCHE HAUTS DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.753
2.315
8.772
0.0
0.0
0.0
33.801
67.971
58.797
Financial autonomy
33.162
50.684
6.442
-1.305
13.118
18.765
8.942
14.695
25.423
Repayment capacity
-0.025
-0.112
0.055
0.0
0.0
0.0
-0.274
None
None
Cash flow / Revenue
-23.713%
-2.701%
2.211%
0.453%
3.324%
1.894%
-2.003%
None%
None%
Sector positioning
Debt ratio
58.82024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average+10 pts over 3 years
In 2024, the debt ratio of MINIMARCHE HAUTS DE SEINE (58.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.42%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Average+16 pts over 3 years
In 2024, the financial autonomy of MINIMARCHE HAUTS DE SEINE (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.27 years2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Excellent
In 2022, the repayment capacity of MINIMARCHE HAUTS DE SEINE (-0.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 84.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
84.88
Liquidity indicators evolution MINIMARCHE HAUTS DE SEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.831
119.04
50.657
46.822
57.969
61.595
65.231
88.664
84.88
Interest coverage
-6.809
165.239
13.004
62.374
10.768
18.007
-2.328
None
None
Sector positioning
Liquidity ratio
84.882024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Watch
In 2024, the liquidity ratio of MINIMARCHE HAUTS DE SEINE (84.88) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.33x2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average
In 2022, the interest coverage of MINIMARCHE HAUTS DE SEINE (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MINIMARCHE HAUTS DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
337 706 €
355 747 €
-252 067 €
-218 325 €
-32 422 €
37 761 €
351 241 €
0 €
0 €
Inventory turnover (days)
18
19
17
19
13
15
16
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
36
25
21
28
22
23
51
0
0
Positioning of MINIMARCHE HAUTS DE SEINE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of MINIMARCHE HAUTS DE SEINE is estimated at
908 784 €
(range 409 963€ - 2 052 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
409k€908k€2052k€
908 784 €Range: 409 963€ - 2 052 314€
NAF 5 année 2024
Valuation method used
Net Income Multiple
155 996 €
×
5.8x
=908 784 €
Range: 409 963€ - 2 052 315€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare MINIMARCHE HAUTS DE SEINE with other companies in the same sector:
Frequently asked questions about MINIMARCHE HAUTS DE SEINE
What is the revenue of MINIMARCHE HAUTS DE SEINE ?
The revenue of MINIMARCHE HAUTS DE SEINE in 2022 is 5.9 M€.
Is MINIMARCHE HAUTS DE SEINE profitable?
Yes, MINIMARCHE HAUTS DE SEINE generated a net profit of 156 k€ in 2024.
Where is the headquarters of MINIMARCHE HAUTS DE SEINE ?
The headquarters of MINIMARCHE HAUTS DE SEINE is located in BRY-SUR-MARNE (94360), in the department Val-de-Marne.
Where to find the tax return of MINIMARCHE HAUTS DE SEINE ?
The tax return of MINIMARCHE HAUTS DE SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MINIMARCHE HAUTS DE SEINE operate?
MINIMARCHE HAUTS DE SEINE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart