MINERIS FINANCE : revenue, balance sheet and financial ratios

MINERIS FINANCE is a French company founded 25 years ago, specialized in the sector Activités des sièges sociaux. Based in AVIGNON (84000), this company of category ETI shows in 2023 a revenue of 11.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MINERIS FINANCE (SIREN 432493369)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 11 241 460 € 10 468 414 € 9 134 915 € 7 094 702 € 6 326 161 € 5 455 019 € N/C N/C
Net income 436 005 € 394 300 € 229 031 € 1 076 665 € -325 435 € 651 062 € 612 486 € 926 346 € 1 065 415 €
EBITDA N/C 2 417 047 € 2 192 381 € 2 007 842 € 1 274 820 € 767 913 € 943 371 € N/C N/C
Net margin N/C 3.5% 2.2% 11.8% -4.6% 10.3% 11.2% N/C N/C

Revenue and income statement

In 2024, MINERIS FINANCE generates positive net income of 436 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 436 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

436 005 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 222%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

222.489%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.258%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.6%

Solvency indicators evolution
MINERIS FINANCE

Sector positioning

Debt ratio
222.49 2024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average

In 2024, the debt ratio of MINERIS FINANCE (222.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.26% 2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average

In 2024, the financial autonomy of MINERIS FINANCE (24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.63 years 2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average

In 2023, the repayment capacity of MINERIS FINANCE (4.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 179.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

179.286

Liquidity indicators evolution
MINERIS FINANCE

Sector positioning

Liquidity ratio
179.29 2024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average -21 pts over 3 years

In 2024, the liquidity ratio of MINERIS FINANCE (179.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.25x 2023
2022
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Excellent

In 2023, the interest coverage of MINERIS FINANCE (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MINERIS FINANCE

Positioning of MINERIS FINANCE in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of MINERIS FINANCE is estimated at 4 145 500 € (range 1 423 412€ - 11 162 533€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
1423k€ 4145k€ 11162k€
4 145 500 € Range: 1 423 412€ - 11 162 533€
NAF 5 année 2024

Valuation method used

Net Income Multiple
436 005 € × 9.5x = 4 145 500 €
Range: 1 423 413€ - 11 162 533€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare MINERIS FINANCE with other companies in the same sector:

Frequently asked questions about MINERIS FINANCE

What is the revenue of MINERIS FINANCE ?

The revenue of MINERIS FINANCE in 2023 is 11.2 M€.

Is MINERIS FINANCE profitable?

Yes, MINERIS FINANCE generated a net profit of 436 k€ in 2024.

Where is the headquarters of MINERIS FINANCE ?

The headquarters of MINERIS FINANCE is located in AVIGNON (84000), in the department Vaucluse.

Where to find the tax return of MINERIS FINANCE ?

The tax return of MINERIS FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MINERIS FINANCE operate?

MINERIS FINANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.