MINERIS FINANCE : revenue, balance sheet and financial ratios
MINERIS FINANCE is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in AVIGNON (84000),
this company of category ETI
shows in 2023 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MINERIS FINANCE (SIREN 432493369)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 241 460 €
10 468 414 €
9 134 915 €
7 094 702 €
6 326 161 €
5 455 019 €
N/C
N/C
Net income
436 005 €
394 300 €
229 031 €
1 076 665 €
-325 435 €
651 062 €
612 486 €
926 346 €
1 065 415 €
EBITDA
N/C
2 417 047 €
2 192 381 €
2 007 842 €
1 274 820 €
767 913 €
943 371 €
N/C
N/C
Net margin
N/C
3.5%
2.2%
11.8%
-4.6%
10.3%
11.2%
N/C
N/C
Revenue and income statement
In 2024, MINERIS FINANCE generates positive net income of 436 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 436 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
436 005 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 222%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
222.489%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.258%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.199
56.903
61.262
102.176
159.131
224.387
287.482
250.55
222.489
Financial autonomy
158.707
57.447
56.615
40.32
28.508
25.843
22.862
22.821
24.258
Repayment capacity
None
None
3.656
3.015
4.821
2.205
5.194
4.628
None
Cash flow / Revenue
None%
None%
11.735%
20.5%
16.408%
37.35%
18.942%
19.151%
None%
Sector positioning
Debt ratio
222.492024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average
In 2024, the debt ratio of MINERIS FINANCE (222.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.26%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of MINERIS FINANCE (24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.63 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Average
In 2023, the repayment capacity of MINERIS FINANCE (4.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.286
Liquidity indicators evolution MINERIS FINANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
341.444
371.206
432.627
245.547
116.742
246.72
397.418
225.705
179.286
Interest coverage
None
None
2.939
7.164
41.228
4.966
4.893
5.251
None
Sector positioning
Liquidity ratio
179.292024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average-21 pts over 3 years
In 2024, the liquidity ratio of MINERIS FINANCE (179.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.25x2023
2022
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Excellent
In 2023, the interest coverage of MINERIS FINANCE (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MINERIS FINANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 515 459 €
2 606 442 €
1 724 084 €
3 327 575 €
5 307 381 €
4 811 232 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
42
64
99
56
60
86
0
Supplier payment term (days)
0
0
23
55
82
78
53
46
0
Positioning of MINERIS FINANCE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of MINERIS FINANCE is estimated at
4 145 500 €
(range 1 423 412€ - 11 162 533€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1423k€4145k€11162k€
4 145 500 €Range: 1 423 412€ - 11 162 533€
NAF 5 année 2024
Valuation method used
Net Income Multiple
436 005 €
×
9.5x
=4 145 500 €
Range: 1 423 413€ - 11 162 533€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare MINERIS FINANCE with other companies in the same sector:
The revenue of MINERIS FINANCE in 2023 is 11.2 M€.
Is MINERIS FINANCE profitable?
Yes, MINERIS FINANCE generated a net profit of 436 k€ in 2024.
Where is the headquarters of MINERIS FINANCE ?
The headquarters of MINERIS FINANCE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of MINERIS FINANCE ?
The tax return of MINERIS FINANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MINERIS FINANCE operate?
MINERIS FINANCE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart